Valuation Fox Corporation CBOE

Stocks

Market Closed - CBOE 15:59:53 2026-08-20 EDT			5-day change	1st Jan Change
60.45 ^USD	+0.08%		+7.88%	-6.98%

08-19	Trump Warns Iran Of 'Draconian Sanctions' After Deal Fails	MT
08-18	Stocks Fall Pre-Bell as Hopes for Near-Term US-Iran Peace Deal Fade	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	17,302	16,661	15,488	24,158	20,729	26,870	-	-
Change	-	-3.71%	-7.04%	55.98%	-14.19%	29.62%	-	-
Enterprise Value (EV) ¹	19,308	19,599	18,366	25,409	23,130	27,576	26,336	25,143
Change	-	1.5%	-6.29%	38.35%	-8.97%	19.22%	-4.5%	-4.53%
P/E	15.2x	14.6x	11x	11.4x	13.6x	11.5x	11.9x	10.5x
PBR	1.56x	1.74x	1.48x	2.09x	-	2.17x	1.94x	1.72x
PEG	-	1.4x	0.3x	0.2x	-0.6x	0.2x	-3.07x	0.7x
Capitalization / Revenue	1.24x	1.12x	1.11x	1.48x	1.21x	1.52x	1.53x	1.41x
EV / Revenue	1.38x	1.31x	1.31x	1.56x	1.35x	1.56x	1.5x	1.32x
EV / EBITDA	6.53x	6.14x	6.37x	7.01x	5.92x	6.77x	6.8x	6.16x
EV / EBIT	7.5x	7.09x	7.41x	7.87x	6.62x	7.49x	7.53x	6.86x
EV / FCF	12.2x	13.6x	12.3x	8.49x	15.8x	8.84x	10x	9.13x
FCF Yield	8.17%	7.36%	8.14%	11.8%	6.35%	11.3%	9.98%	11%
Dividend per Share ²	0.48	0.5	0.52	0.54	-	0.5789	0.6119	0.6455
Rate of return	1.49%	1.47%	1.51%	0.96%	-	0.85%	0.9%	0.95%
EPS ²	2.11	2.33	3.13	4.91	3.84	5.918	5.689	6.5
Distribution rate	22.7%	21.5%	16.6%	11%	-	9.78%	10.8%	9.93%
Net sales ¹	13,974	14,913	13,980	16,300	17,126	17,630	17,602	19,105
EBITDA ¹	2,955	3,191	2,883	3,624	3,906	4,076	3,875	4,084
EBIT ¹	2,574	2,764	2,478	3,229	3,496	3,679	3,499	3,664
Net income ¹	1,205	1,239	1,501	2,263	1,685	2,490	2,367	2,513
Net Debt ¹	2,006	2,938	2,878	1,251	2,401	706.6	-533.8	-1,727
Reference price ²	32.16	34.00	34.37	56.04	52.16	67.96	67.96	67.96
Nbr of stocks (in thousands)	556,749	504,638	466,731	449,618	419,901	419,650	-	-
Announcement Date	8/10/22	8/8/23	8/6/24	8/5/25	8/6/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WARNER BROS. DISCOVERY, INC.	-25.43x	2.72x	11.77x	-.--%	71.63B
FOX CORPORATION	11.48x	1.56x	6.76x	0.85%	26.85B
NEXSTAR MEDIA GROUP, INC.	5.67x	2.1x	5.87x	3.95%	5.77B
RTL GROUP S.A.	15.37x	0.76x	5.87x	7.64%	5.58B
VERSANT MEDIA GROUP, INC.	9.61x	1.16x	3.67x	3.19%	5.46B
NIPPON TELEVISION HOLDINGS, INC.	12.91x	0.92x	6.37x	1.57%	4.52B
SUN TV NETWORK LIMITED	11.19x	2.33x	4.5x	3.3%	1.98B
TV ASAHI HOLDINGS CORPORATION	12.39x	0.67x	7.59x	3.45%	1.95B
Average	6.65x	1.53x	6.55x	2.99%	15.47B
Weighted average by Cap.	-10.00x	2.18x	9.41x	1.02%