Valuation Fossil Group, Inc.

Stocks

Market Closed - Nasdaq 16:00:00 2026-09-21 EDT			5-day change	1st Jan Change
5.860 ^USD	+7.13%		+17.91%	+55.85%

08-13	Tranche Update on Fossil Group, Inc.'s Equity Buyback Plan announced on November 12, 2010.	CI
08-13	Fossil Group Q2 Adjusted Loss Widens, Revenue Falls	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2024	2025	2026	2027	2028
Market Cap ¹	100	199.2	331.9	-	-
Change	-	99.17%	66.64%	-	-
Enterprise Value (EV) ¹	100	281.2	440.3	422	396
Change	-	181.15%	56.61%	-4.18%	-6.15%
P/E	-0.97x	-2.63x	-40x	27x	8.37x
PBR	-	-	-	-	-
PEG	-	0.1x	0.4x	-0x	0x
Capitalization / Revenue	-	0.2x	0.34x	0.34x	0.33x
EV / Revenue	-	0.28x	0.46x	0.43x	0.39x
EV / EBITDA	-	16.6x	7.38x	5.7x	3.87x
EV / EBIT	-	24.4x	10.2x	6.82x	4.54x
EV / FCF	-	-4.65x	-19.3x	22.9x	13.3x
FCF Yield	-	-21.5%	-5.18%	4.36%	7.53%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-1.94	-1.45	-0.1467	0.2167	0.7
Distribution rate	-	-	-	-	-
Net sales ¹	-	1,004	965.9	977.3	1,006
EBITDA ¹	-	16.9	59.63	74	102.2
EBIT ¹	-	11.5	43.18	61.84	87.2
Net income ¹	-102.7	-78.3	-11.26	6.18	41.4
Net Debt ¹	-	81.99	108.4	90.06	64.1
Reference price ²	1.880	3.820	5.860	5.860	5.860
Nbr of stocks (in thousands)	53,194	52,141	56,638	-	-
Announcement Date	3/12/25	3/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FOSSIL GROUP, INC.	-37.29x	0.43x	7.01x	-	310M
SWATCH GROUP	36.89x	1.21x	10.48x	2.62%	11.01B
SEIKO GROUP CORPORATION	22.68x	2.16x	12.57x	1.32%	5.11B
CITIZEN WATCH CO., LTD.	16.22x	1.35x	9.75x	2.24%	3.65B
TIMEX GROUP INDIA LIMITED	61.69x	-	-	-	753M
MOVADO GROUP, INC.	17.06x	-	-	-	540M
KDDL LIMITED	37.27x	-	-	0.49%	494M
Average	22.07x	1.29x	9.95x	1.67%	3.12B
Weighted average by Cap.	29.44x	1.46x	10.82x	2.18%