Company Valuation: Fossil Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2024 2025 2026 2027 2028
Market Cap 1 100 199.2 390.8 - -
Change - 99.17% 96.21% - -
Enterprise Value (EV) 1 100 281.2 499.3 480.9 454.9
Change - 181.15% 77.56% -3.68% -5.4%
P/E -0.97x -2.63x -49.3x 29.4x 9.86x
PBR - - - - -
PEG - 0.1x 0.5x -0x 0x
Capitalization / Revenue - 0.2x 0.4x 0.4x 0.39x
EV / Revenue - 0.28x 0.52x 0.49x 0.45x
EV / EBITDA - 16.6x 8.43x 6.5x 4.45x
EV / EBIT - 24.4x 11.3x 7.7x 5.22x
EV / FCF - -4.65x -21.9x 26.2x 15.3x
FCF Yield - -21.5% -4.57% 3.82% 6.55%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -1.94 -1.45 -0.14 0.235 0.7
Distribution rate - - - - -
Net sales 1 - 1,004 965.5 978.9 1,006
EBITDA 1 - 16.9 59.24 74 102.2
EBIT 1 - 11.5 44.36 62.48 87.2
Net income 1 -102.7 -78.3 -9.977 9.839 41.4
Net Debt 1 - 81.99 108.4 90.06 64.1
Reference price 2 1.880 3.820 6.900 6.900 6.900
Nbr of stocks (in thousands) 53,194 52,141 56,638 - -
Announcement Date 3/12/25 3/11/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-49.29x0.52x8.43x - 391M
17.72x2.68x8.96x3.32% 214B
29.58x7.34x16.23x1.51% 151B
24.91x3.98x13.98x2.31% 122B
61.31x4.44x40.65x0.42% 41.47B
11.7x1.75x6.04x3.99% 26.56B
20.3x2.66x13.5x1.03% 22.36B
10.23x1.16x7.55x7.12% 13.51B
18.95x3.61x8.97x3.08% 13.5B
Average 16.16x 3.13x 13.81x 2.85% 67.14B
Weighted average by Cap. 24.77x 4.17x 13.97x 2.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Fossil Group, Inc.

Historical PBR trend

Valuation ratios - PBR - Fossil Group, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Fossil Group, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Fossil Group, Inc.

  1. Stock Market
  2. Stocks
  3. FOSL Stock
  4. Valuation Fossil Group, Inc.