|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,670.00 TWD | -5.11% |
|
+23.70% | +2.77% |
| 05-08 | Fositek Corp. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 05-04 | Fositek Logs NT$917 Million in Q1 Profit | MT |
Company Valuation: Fositek Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 398.5 | 855.9 | 1,694 | 3,548 | 3,545 | - | - |
| Change | - | 114.78% | 97.93% | 109.42% | -0.07% | - | - |
| Enterprise Value (EV) 1 | 398.5 | 682 | 1,515 | 3,327 | 3,254 | 3,126 | 2,984 |
| Change | - | 71.15% | 122.09% | 119.65% | -2.21% | -3.91% | -4.55% |
| P/E | 21.7x | 38.6x | 45.5x | 53.1x | 27.6x | 18x | 13.7x |
| PBR | - | 5.88x | 10.1x | 15.7x | 11.6x | 7.58x | 5.43x |
| PEG | - | 6.15x | 0.7x | 0.7x | 0.3x | 0.3x | 0.4x |
| Capitalization / Revenue | - | 4.78x | 6.81x | 9.08x | 6.25x | 4.42x | 3.58x |
| EV / Revenue | - | 3.81x | 6.09x | 8.52x | 5.74x | 3.9x | 3.01x |
| EV / EBITDA | - | 21.2x | 35.8x | 37.5x | 18.9x | 11.7x | 9.13x |
| EV / EBIT | - | 24.4x | 41.7x | 41.9x | 20.6x | 12.7x | 9.55x |
| EV / FCF | - | 20.9x | 57.5x | 64.3x | 29.2x | 15.8x | 11.3x |
| FCF Yield | - | 4.78% | 1.74% | 1.56% | 3.43% | 6.35% | 8.84% |
| Dividend per Share 2 | - | 0.1742 | 0.2421 | 0.3308 | 0.9068 | 1.285 | 1.488 |
| Rate of return | - | 1.4% | 0.98% | 0.64% | 1.75% | 2.48% | 2.88% |
| EPS 2 | 0.3041 | 0.3232 | 0.5436 | 0.9754 | 1.875 | 2.874 | 3.779 |
| Distribution rate | - | 53.9% | 44.5% | 33.9% | 48.4% | 44.7% | 39.4% |
| Net sales 1 | - | 179.2 | 248.6 | 390.6 | 566.8 | 801.9 | 990.3 |
| EBITDA 1 | - | 32.16 | 42.32 | 88.81 | 172.2 | 266.8 | 326.9 |
| EBIT 1 | - | 27.96 | 36.36 | 79.43 | 158.1 | 246.4 | 312.4 |
| Net income 1 | 18.43 | 19.94 | 37.27 | 66.87 | 128.6 | 197.1 | 259.2 |
| Net Debt 1 | - | -173.8 | -179.3 | -220.4 | -291.4 | -418.6 | -560.8 |
| Reference price 2 | 6.59 | 12.48 | 24.71 | 51.75 | 51.71 | 51.71 | 51.71 |
| Nbr of stocks (in thousands) | 60,454 | 68,554 | 68,554 | 68,554 | 68,554 | - | - |
| Announcement Date | 3/17/23 | 3/14/24 | 3/12/25 | 3/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.58x | 5.74x | 18.91x | 1.75% | 3.55B | |
| 33.35x | 6.2x | 18.55x | 0.6% | 209B | |
| 14.88x | 0.32x | 7.36x | 3.42% | 113B | |
| 26.61x | 10.46x | 22.26x | 0.46% | 86.97B | |
| 37.71x | 6.07x | 19.7x | 0.96% | 83.83B | |
| 93.24x | 10.97x | 46.53x | 0.01% | 74.17B | |
| 62.4x | 6.55x | 30.82x | 0.23% | 66.82B | |
| 20.1x | 1.16x | 12.97x | 0.56% | 65.1B | |
| 19.71x | 3.34x | 12.69x | 1.35% | 62.63B | |
| 64.19x | 25.86x | 57.32x | 0.47% | 37.29B | |
| Average | 39.98x | 7.67x | 24.71x | 0.98% | 80.19B | |
| Weighted average by Cap. | 37.70x | 6.57x | 22.00x | 0.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6805 Stock
- Valuation Fositek Corp.
Select your edition
All financial news and data tailored to specific country editions
