|
End-of-day quote
Shenzhen S.E.
2026-11-06
|
5-day change | 1st Jan Change | ||
| 6.000 CNY | -0.66% |
|
+6.19% | -29.08% |
Company Valuation: Foshan NationStar Optoelectronics Co.,Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 6,308 | 6,667 | 5,140 | 5,857 | 8,424 | 5,232 |
| Change | - | 5.69% | -22.91% | 13.96% | 43.82% | -37.89% |
| Enterprise Value (EV) 1 | 5,584 | 5,650 | 4,260 | 4,974 | 7,475 | 4,292 |
| Change | - | 1.18% | -24.59% | 16.74% | 50.3% | -42.58% |
| P/E | 62.4x | 32.9x | 42.4x | 68.4x | 164x | -403x |
| PBR | 1.76x | 1.78x | 1.37x | 1.54x | 2.2x | 1.38x |
| PEG | - | 0x | -1.1x | -2.3x | -4.1x | 3x |
| Capitalization / Revenue | 1.93x | 1.75x | 1.44x | 1.65x | 2.43x | 1.59x |
| EV / Revenue | 1.71x | 1.48x | 1.19x | 1.4x | 2.15x | 1.31x |
| EV / EBITDA | 15x | 10.8x | 10.3x | 12.9x | 23.9x | 16.2x |
| EV / EBIT | 110x | 28.9x | 92.7x | 288x | -251x | -70.3x |
| EV / FCF | -15.5x | 10.8x | 238x | -58.8x | 195x | 107x |
| FCF Yield | -6.46% | 9.3% | 0.42% | -1.7% | 0.51% | 0.93% |
| Dividend per Share 2 | 0.06 | 0.05 | 0.06 | 0.06 | 0.05 | - |
| Rate of return | 0.59% | 0.46% | 0.72% | 0.63% | 0.37% | - |
| EPS 2 | 0.1635 | 0.3275 | 0.1962 | 0.1385 | 0.0833 | -0.021 |
| Distribution rate | 36.7% | 15.3% | 30.6% | 43.3% | 60% | - |
| Net sales 1 | 3,263 | 3,806 | 3,580 | 3,542 | 3,473 | 3,281 |
| EBITDA 1 | 373.3 | 522 | 411.7 | 385.5 | 313.4 | 264.5 |
| EBIT 1 | 50.76 | 195.8 | 45.96 | 17.28 | -29.83 | -61.06 |
| Net income 1 | 101.1 | 202.6 | 121.3 | 85.64 | 51.53 | -12.99 |
| Net Debt 1 | -724.3 | -1,017 | -879.1 | -883.3 | -948.3 | -940.1 |
| Reference price 2 | 10.200 | 10.780 | 8.310 | 9.470 | 13.620 | 8.460 |
| Nbr of stocks (in thousands) | 618,477 | 618,477 | 618,477 | 618,477 | 618,477 | 618,477 |
| Announcement Date | 4/19/21 | 3/23/22 | 4/6/23 | 4/12/24 | 4/18/25 | 4/10/26 |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 556M | |
| 18.67x | 10.61x | 15.99x | 0.41% | 4,507B | |
| 19.33x | 9.42x | 12.72x | 1.27% | 1,689B | |
| 31.71x | 13.46x | 19.77x | 0.88% | 1,402B | |
| 3.97x | 2.32x | 2.6x | 0.09% | 781B | |
| 72.94x | 13.92x | 51x | -.--% | 736B | |
| 3.09x | 1.88x | 2.26x | 2.6% | 605B | |
| -27.35x | 5.29x | 14.91x | -.--% | 299B | |
| 30.63x | 11.51x | 20.95x | 2.08% | 253B | |
| Average | 19.12x | 8.55x | 17.52x | 0.92% | 1,141B | |
| Weighted average by Cap. | 21.37x | 9.76x | 16.74x | 0.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 002449 Stock
- Valuation Foshan NationStar Optoelectronics Co.,Ltd
Select your edition
All financial news and data tailored to specific country editions
