Company Valuation: Foshan Blue Rocket Electronics Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 9,278 5,124 4,846
Change - -44.77% -5.43%
Enterprise Value (EV) 1 8,443 4,733 4,548
Change - -43.94% -3.91%
P/E 133x 320x -126x
PBR 5.92x 3.36x 3.28x
PEG -4.9x -4.1x 0x
Capitalization / Revenue 12.6x 7.19x 6.81x
EV / Revenue 11.5x 6.64x 6.39x
EV / EBITDA 57x 53.8x 102x
EV / EBIT 201x -310x -79.2x
EV / FCF -151x -79.9x -209x
FCF Yield -0.66% -1.25% -0.48%
Dividend per Share 2 0.2333 0.05 -
Rate of return 0.6% 0.23% -
EPS 2 0.2917 0.0667 -0.16
Distribution rate 80% 75% -
Net sales 1 736.6 713.1 712
EBITDA 1 148.1 87.95 44.63
EBIT 1 41.96 -15.27 -57.4
Net income 1 58.37 15.11 -37.37
Net Debt 1 -835.4 -391.1 -297.8
Reference price 2 38.66 21.35 20.19
Nbr of stocks (in thousands) 240,000 240,000 240,000
Announcement Date 4/22/24 4/28/25 4/27/26
1CNY in Million2CNY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 643M
21.23x11.94x17.68x0.38% 4,862B
22.7x11.12x15.1x1.11% 1,947B
43.23x17.7x26.05x0.67% 1,852B
11.34x6.83x8.26x0.06% 930B
4.97x3.02x3.62x0.23% 871B
88.32x15.33x56.67x-.--% 776B
-39.08x7.56x21.11x-.--% 455B
189.35x41.55x84.15x-.--% 256B
32.44x11.76x21.82x2.08% 252B
Average 41.61x 14.09x 28.27x 0.5% 1,220B
Weighted average by Cap. 28.67x 12.33x 20.91x 0.49%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 301348 Stock
  4. Valuation Foshan Blue Rocket Electronics Co.,Ltd.