Company Valuation: Foshan Blue Rocket Electronics Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 9,278 5,124 4,846
Change - -44.77% -5.43%
Enterprise Value (EV) 1 8,443 4,733 4,548
Change - -43.94% -3.91%
P/E 133x 320x -126x
PBR 5.92x 3.36x 3.28x
PEG -4.9x -4.1x 0x
Capitalization / Revenue 12.6x 7.19x 6.81x
EV / Revenue 11.5x 6.64x 6.39x
EV / EBITDA 57x 53.8x 102x
EV / EBIT 201x -310x -79.2x
EV / FCF -151x -79.9x -209x
FCF Yield -0.66% -1.25% -0.48%
Dividend per Share 2 0.2333 0.05 -
Rate of return 0.6% 0.23% -
EPS 2 0.2917 0.0667 -0.16
Distribution rate 80% 75% -
Net sales 1 736.6 713.1 712
EBITDA 1 148.1 87.95 44.63
EBIT 1 41.96 -15.27 -57.4
Net income 1 58.37 15.11 -37.37
Net Debt 1 -835.4 -391.1 -297.8
Reference price 2 38.66 21.35 20.19
Nbr of stocks (in thousands) 240,000 240,000 240,000
Announcement Date 4/22/24 4/28/25 4/27/26
1CNY in Million2CNY
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 744M
22.73x12.72x18.71x0.35% 5,201B
22.45x11.01x14.92x1.12% 1,963B
40.91x16.76x24.67x0.71% 1,753B
13.32x8.09x9.77x0.06% 1,092B
4.95x3.09x3.72x0.21% 910B
82.76x14.96x56.23x-.--% 773B
-39.04x7.87x21.9x-.--% 473B
193.61x42.23x86.1x-.--% 260B
31.1x11.29x20.94x2.17% 241B
Average 41.42x 14.22x 28.55x 0.51% 1,267B
Weighted average by Cap. 28.13x 12.46x 20.94x 0.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 301348 Stock
  4. Valuation Foshan Blue Rocket Electronics Co.,Ltd.