Valuation Forward Graphic Enterprise Co., Ltd.
Stocks
8906
TW0008906009
Commercial Printing Services
|
End-of-day quote
Taipei Exchange
2026-10-16
|
5-day change | 1st Jan Change | ||
| 27.95 TWD | -0.71% |
|
-2.27% | -29.95% |
Company Valuation: Forward Graphic Enterprise Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 572.4 | 588.5 | 611 | 533.9 | 1,522 | 1,682 |
| Change | - | 2.81% | 3.83% | -12.63% | 185.09% | 10.53% |
| Enterprise Value (EV) 1 | 1,200 | 1,269 | 1,368 | 1,308 | 2,847 | 3,923 |
| Change | - | 5.74% | 7.83% | -4.4% | 117.64% | 37.79% |
| P/E | 230x | 183x | -119x | -18.7x | -163x | -51.2x |
| PBR | 1.57x | 1.61x | 1.7x | 1.48x | 3.23x | 3.57x |
| PEG | - | 6.2x | 0x | -0x | 2.2x | -0x |
| Capitalization / Revenue | 3.07x | 2.69x | 2.67x | 2.45x | 6.54x | 8.34x |
| EV / Revenue | 6.43x | 5.8x | 5.98x | 6x | 12.2x | 19.5x |
| EV / EBITDA | -1,628x | 201x | -223x | -98.1x | 340x | -355x |
| EV / EBIT | -241x | 617x | -106x | -52.4x | -977x | -171x |
| EV / FCF | -3.02x | -41.4x | -16.6x | -13.8x | -5.78x | -4.33x |
| FCF Yield | -33.1% | -2.42% | -6.01% | -7.25% | -17.3% | -23.1% |
| Dividend per Share 2 | 0.1 | 0.1 | - | - | 0.1 | - |
| Rate of return | 0.56% | 0.55% | - | - | 0.28% | - |
| EPS 2 | 0.0772 | 0.0999 | -0.16 | -0.89 | -0.2209 | -0.78 |
| Distribution rate | 129% | 100% | - | - | -45.3% | - |
| Net sales 1 | 186.6 | 218.9 | 228.8 | 217.9 | 232.7 | 201.6 |
| EBITDA 1 | -0.737 | 6.319 | -6.149 | -13.34 | 8.365 | -11.05 |
| EBIT 1 | -4.975 | 2.057 | -12.86 | -24.98 | -2.914 | -22.9 |
| Net income 1 | 2.484 | 3.214 | -5.003 | -29.66 | -9.312 | -32.76 |
| Net Debt 1 | 627.5 | 680.3 | 757.2 | 774.2 | 1,325 | 2,240 |
| Reference price 2 | 17.80 | 18.30 | 19.00 | 16.60 | 36.10 | 39.90 |
| Nbr of stocks (in thousands) | 32,160 | 32,160 | 32,160 | 32,160 | 42,160 | 42,160 |
| Announcement Date | 3/29/21 | 3/24/22 | 3/16/23 | 3/12/24 | 3/13/25 | 3/15/26 |
1TWD in Million2TWD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 36.32M | |
| 16.19x | 0.72x | 7.61x | 1.31% | 7.98B | |
| 12.63x | 0.74x | 6.64x | 1.46% | 7.6B | |
| 15.25x | - | - | - | 1.86B | |
| 9.58x | - | - | - | 1.06B | |
| 10.01x | 0.72x | 4.23x | 2.79% | 866M | |
| Average | 12.73x | 0.73x | 6.16x | 1.85% | 3.23B | |
| Weighted average by Cap. | 14.06x | 0.73x | 6.98x | 1.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8906 Stock
- Valuation Forward Graphic Enterprise Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
