Valuation Forward Fashion (International) Holdings Company Limited

Stocks

Delayed Hong Kong S.E. Other stock markets 21:46:09 2026-07-29 EDT			5-day change	1st Jan Change
0.8000 ^HKD	0.00%		-18.37%	+185.71%

03-31	Forward Fashion (International) Holdings Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI
03-27	Forward Fashion (International) Holdings Company Limited Provides Unaudited Consolidated Earnings Guidance for the Twelve Months Ended 31 December 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	472	376	152	118	88	112
Change	-	-20.34%	-59.57%	-22.37%	-25.42%	27.27%
Enterprise Value (EV) ¹	821.1	726.5	423.2	376.9	407.8	183.2
Change	-	-11.52%	-41.75%	-10.94%	8.19%	-55.07%
P/E	-3.56x	11.7x	-4.59x	-7x	-1.14x	1.94x
PBR	1.76x	1.23x	0.61x	0.52x	0.59x	0.53x
PEG	-	-0x	0x	0.1x	-0x	-0x
Capitalization / Revenue	0.53x	0.31x	0.16x	0.12x	0.09x	0.13x
EV / Revenue	0.93x	0.59x	0.44x	0.37x	0.43x	0.21x
EV / EBITDA	-4.84x	8.42x	18.7x	10.3x	-14.1x	1.89x
EV / EBIT	-3.5x	18.5x	-48.9x	-91.6x	-5.94x	3.07x
EV / FCF	3.25x	5.22x	2.8x	3.7x	4.03x	1.33x
FCF Yield	30.7%	19.2%	35.8%	27%	24.8%	75.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.3313	0.0804	-0.0828	-0.0421	-0.1922	0.1442
Distribution rate	-	-	-	-	-	-
Net sales ¹	884.5	1,228	959.9	1,008	938.3	870.2
EBITDA ¹	-169.7	86.32	22.67	36.77	-28.88	97.13
EBIT ¹	-234.8	39.27	-8.648	-4.115	-68.7	59.7
Net income ¹	-131.1	32.16	-33.14	-16.85	-76.89	57.67
Net Debt ¹	349.1	350.5	271.2	258.9	319.8	71.23
Reference price ²	1.1800	0.9400	0.3800	0.2950	0.2200	0.2800
Nbr of stocks (in thousands)	400,000	400,000	400,000	400,000	400,000	400,000
Announcement Date	4/21/21	4/21/22	4/20/23	4/22/24	4/29/25	4/30/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FORWARD FASHION (INTERNATIONAL) HOLDINGS COMPANY LIMITED	-	-	-	-	44.89M
ARITZIA INC.	29.36x	3.32x	16.13x	-.--%	11.2B
VICTORIA'S SECRET & CO.	19.36x	1.03x	9.28x	-.--%	7.1B
SHIMAMURA CO., LTD.	14.88x	0.65x	6.35x	2.33%	4.36B
EEKA FASHION HOLDINGS LIMITED	6.59x	-	-	-	444M
J.JILL, INC.	7.88x	0.49x	3.98x	1.94%	278M
TORRID HOLDINGS INC.	272x	0.52x	7.26x	-.--%	271M
GO FASHION (INDIA) LIMITED	28.09x	1.68x	5.87x	0.86%	173M
BAROQUE JAPAN LIMITED	36.55x	-	-	5.12%	163M
Average	51.84x	1.28x	8.15x	1.46%	2.67B
Weighted average by Cap.	25.88x	2.05x	11.91x	0.5%