|
End-of-day quote
Santiago S.E.
2026-09-04
|
5-day change | 1st Jan Change | ||
| 1,827.00 CLP | 0.00% |
|
-0.55% | -21.42% |
| 08-27 | Forus S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 06-04 | Elisa's Gridle Wins Contract to Operate Battery Storage Projects in Finland | MT |
Company Valuation: Forus S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 284,316 | 305,510 | 421,201 | 443,507 | 600,940 | 472,223 | - | - |
| Change | - | 7.45% | 37.87% | 5.3% | 35.5% | -21.42% | - | - |
| Enterprise Value (EV) 1 | 312,194 | 354,083 | 467,601 | 517,002 | 680,297 | 543,824 | 544,261 | 544,853 |
| Change | - | 13.42% | 32.06% | 10.56% | 31.59% | -20.06% | 0.08% | 0.11% |
| P/E | 7.22x | 9.69x | 14.6x | 14.7x | 21.9x | 21.7x | 17.4x | 15.4x |
| PBR | 1.48x | 1.55x | 1.98x | 1.88x | 2.35x | 1.94x | 1.94x | 1.96x |
| PEG | - | -0.5x | -1.71x | 2.98x | -2.35x | -1x | 0.7x | 1.2x |
| Capitalization / Revenue | 0.96x | 0.97x | 1.29x | 1.18x | 1.49x | 1.14x | 1.09x | 1.03x |
| EV / Revenue | 1.06x | 1.12x | 1.43x | 1.38x | 1.68x | 1.31x | 1.25x | 1.19x |
| EV / EBITDA | 4.36x | 5.7x | 8.29x | 7.91x | 10.1x | 8.44x | 7.72x | 7.11x |
| EV / EBIT | 5.96x | 11.1x | 14.4x | 13.2x | 17.9x | 16.9x | 14.2x | 12.8x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 60.95 | - | - | - | - | 128.4 | 102.7 | 128.6 |
| Rate of return | 5.54% | - | - | - | - | 7.03% | 5.62% | 7.04% |
| EPS 2 | 152.4 | 122 | 111.6 | 117.1 | 106.2 | 84.25 | 105.1 | 118.4 |
| Distribution rate | 40% | - | - | - | - | 152% | 97.7% | 109% |
| Net sales 1 | 294,690 | 315,055 | 326,555 | 375,983 | 403,758 | 413,950 | 435,096 | 457,640 |
| EBITDA 1 | 71,597 | 62,158 | 56,386 | 65,367 | 67,211 | 64,444 | 70,513 | 76,639 |
| EBIT 1 | 52,371 | 32,011 | 32,531 | 39,058 | 38,013 | 32,266 | 38,328 | 42,457 |
| Net income 1 | 39,350 | 31,543 | 28,860 | 30,093 | 27,452 | 21,861 | 27,276 | 30,729 |
| Net Debt 1 | 27,878 | 48,572 | 46,400 | 73,495 | 79,357 | 71,601 | 72,038 | 72,630 |
| Reference price 2 | 1,100.00 | 1,182.00 | 1,629.60 | 1,715.90 | 2,325.00 | 1,827.00 | 1,827.00 | 1,827.00 |
| Nbr of stocks (in thousands) | 258,469 | 258,469 | 258,469 | 258,469 | 258,469 | 258,469 | - | - |
| Announcement Date | 3/2/22 | 3/1/23 | 3/2/24 | 4/1/25 | 2/27/26 | - | - | - |
1CLP in Million2CLP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.69x | 1.31x | 8.44x | 7.03% | 505M | |
| 26.36x | 4.06x | 14.35x | 3.38% | 208B | |
| 41.36x | 5.09x | 21.07x | 0.9% | 136B | |
| 26.74x | 2.72x | 17.51x | 0.77% | 73.69B | |
| 46.54x | 2.64x | 10.12x | 1.38% | 34.94B | |
| 22.39x | 1.5x | 8.5x | 4.17% | 29.28B | |
| 15.4x | 3x | 11.5x | 1.53% | 24.35B | |
| 18.95x | 2.62x | 11.74x | 1.89% | 23.67B | |
| 23.1x | 1.37x | 11.66x | -.--% | 16.67B | |
| 15.02x | 1.79x | 7.58x | 4.31% | 10.68B | |
| Average | 25.75x | 2.61x | 12.25x | 2.54% | 55.76B | |
| Weighted average by Cap. | 30.01x | 3.68x | 15.38x | 2.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FORUS Stock
- Valuation Forus S.A.
Select your edition
All financial news and data tailored to specific country editions
