Valuation Fortis Inc. Toronto S.E.

Stocks

Delayed Toronto S.E. 15:59:30 2026-08-17 EDT			5-day change	1st Jan Change
25.90 ^CAD	0.00%		+0.88%	+3.85%

08-04	Fortis Price Target Raised to C$89 at RBC	MT
08-03	RBC Capital Adjusts Fortis Price Target to CA$89 From CA$80, Maintains Sector Perform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	28,861	26,023	26,627	29,823	35,794	39,896	-	-
Change	-	-9.83%	2.32%	12%	20.02%	11.46%	-	-
Enterprise Value (EV) ¹	54,645	54,815	55,991	62,915	69,708	76,889	79,238	80,868
Change	-	0.31%	2.15%	12.37%	10.8%	10.3%	3.06%	2.06%
P/E	23.4x	19.5x	17.6x	18.4x	21x	21.6x	20.3x	19x
PBR	1.5x	1.24x	1.24x	1.25x	1.52x	1.74x	1.6x	1.54x
PEG	-	2.99x	1.5x	4.07x	4.25x	3.26x	3.02x	2.83x
Capitalization / Revenue	3.05x	2.36x	2.31x	2.59x	2.94x	2.98x	2.85x	2.7x
EV / Revenue	5.78x	4.96x	4.86x	5.47x	5.73x	5.74x	5.66x	5.47x
EV / EBITDA	13.8x	12.4x	11.5x	12.1x	12.6x	12.5x	11.9x	11.1x
EV / EBIT	22.1x	20x	18.2x	19.1x	20x	20x	19.1x	17.8x
EV / FCF	-114x	-69.3x	-89.7x	-47.1x	-32.1x	-109x	-325x	219x
FCF Yield	-0.88%	-1.44%	-1.11%	-2.12%	-3.12%	-0.92%	-0.31%	0.46%
Dividend per Share ²	2.05	2.17	2.29	2.39	2.49	2.593	2.703	2.824
Rate of return	3.36%	4.01%	4.2%	4%	3.49%	3.31%	3.45%	3.6%
EPS ²	2.61	2.78	3.1	3.24	3.4	3.625	3.868	4.128
Distribution rate	78.5%	78.1%	73.9%	73.8%	73.2%	71.5%	69.9%	68.4%
Net sales ¹	9,448	11,043	11,517	11,508	12,170	13,393	14,011	14,772
EBITDA ¹	3,974	4,408	4,857	5,219	5,549	6,167	6,632	7,263
EBIT ¹	2,469	2,740	3,084	3,292	3,492	3,853	4,143	4,554
Net income ¹	1,231	1,330	1,506	1,606	1,714	1,860	1,979	2,183
Net Debt ¹	25,784	28,792	29,364	33,092	33,914	36,993	39,342	40,972
Reference price ²	61.03	54.18	54.51	59.73	71.36	78.36	78.36	78.36
Nbr of stocks (in thousands)	472,893	480,308	488,477	499,301	501,595	509,133	-	-
Announcement Date	2/11/22	2/10/23	2/9/24	2/14/25	2/12/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE VERNOVA INC.	34.98x	5.97x	43.65x	0.19%	287B
NEXTERA ENERGY	21.41x	9.24x	15.76x	2.86%	180B
IBERDROLA, S.A.	19.82x	4.13x	11.35x	3.6%	151B
ENEL S.P.A.	13.04x	1.88x	6.7x	5.43%	109B
SOUTHERN COMPANY	20.65x	5.93x	13.13x	3.28%	106B
CONSTELLATION ENERGY CORPORATION	21.78x	3.26x	13.98x	0.62%	98.57B
DUKE ENERGY CORPORATION	18.28x	5.59x	11.29x	3.52%	96.36B
AMERICAN ELECTRIC POWER COMPANY, INC.	19.87x	5.16x	12.55x	3.04%	68.88B
DOMINION ENERGY, INC.	19.16x	6.33x	13.52x	3.88%	60.48B
Average	21.00x	5.28x	15.77x	2.94%	128.65B
Weighted average by Cap.	23.28x	5.56x	20.18x	2.5%