|
Market Closed -
Toronto S.E.
15:52:44 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 25.31 CAD | +0.04% |
|
-0.28% | +1.48% |
| 08-04 | Fortis Price Target Raised to C$89 at RBC | MT |
| 08-03 | RBC Capital Adjusts Fortis Price Target to CA$89 From CA$80, Maintains Sector Perform Rating | MT |
Company Valuation: Fortis Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,861 | 26,023 | 26,627 | 29,823 | 35,794 | 38,343 | - | - |
| Change | - | -9.83% | 2.32% | 12% | 20.02% | 7.12% | - | - |
| Enterprise Value (EV) 1 | 54,645 | 54,815 | 55,991 | 62,915 | 69,708 | 75,156 | 77,531 | 78,980 |
| Change | - | 0.31% | 2.15% | 12.37% | 10.8% | 7.82% | 3.16% | 1.87% |
| P/E | 23.4x | 19.5x | 17.6x | 18.4x | 21x | 20.7x | 19.4x | 18.2x |
| PBR | 1.5x | 1.24x | 1.24x | 1.25x | 1.52x | 1.58x | 1.52x | 1.47x |
| PEG | - | 2.99x | 1.5x | 4.07x | 4.25x | 2.98x | 2.96x | 2.65x |
| Capitalization / Revenue | 3.05x | 2.36x | 2.31x | 2.59x | 2.94x | 2.89x | 2.73x | 2.59x |
| EV / Revenue | 5.78x | 4.96x | 4.86x | 5.47x | 5.73x | 5.67x | 5.53x | 5.33x |
| EV / EBITDA | 13.8x | 12.4x | 11.5x | 12.1x | 12.6x | 12.2x | 11.7x | 10.9x |
| EV / EBIT | 22.1x | 20x | 18.2x | 19.1x | 20x | 19.5x | 18.7x | 17.3x |
| EV / FCF | -114x | -69.3x | -89.7x | -47.1x | -32.1x | 280x | -296x | 211x |
| FCF Yield | -0.88% | -1.44% | -1.11% | -2.12% | -3.12% | 0.36% | -0.34% | 0.47% |
| Dividend per Share 2 | 2.05 | 2.17 | 2.29 | 2.39 | 2.49 | 2.592 | 2.703 | 2.824 |
| Rate of return | 3.36% | 4.01% | 4.2% | 4% | 3.49% | 3.44% | 3.59% | 3.75% |
| EPS 2 | 2.61 | 2.78 | 3.1 | 3.24 | 3.4 | 3.636 | 3.874 | 4.14 |
| Distribution rate | 78.5% | 78.1% | 73.9% | 73.8% | 73.2% | 71.3% | 69.8% | 68.2% |
| Net sales 1 | 9,448 | 11,043 | 11,517 | 11,508 | 12,170 | 13,257 | 14,033 | 14,813 |
| EBITDA 1 | 3,974 | 4,408 | 4,857 | 5,219 | 5,549 | 6,139 | 6,610 | 7,249 |
| EBIT 1 | 2,469 | 2,740 | 3,084 | 3,292 | 3,492 | 3,853 | 4,143 | 4,554 |
| Net income 1 | 1,231 | 1,330 | 1,506 | 1,606 | 1,714 | 1,869 | 1,976 | 2,199 |
| Net Debt 1 | 25,784 | 28,792 | 29,364 | 33,092 | 33,914 | 36,813 | 39,189 | 40,637 |
| Reference price 2 | 61.03 | 54.18 | 54.51 | 59.73 | 71.36 | 75.31 | 75.31 | 75.31 |
| Nbr of stocks (in thousands) | 472,893 | 480,308 | 488,477 | 499,301 | 501,595 | 509,133 | - | - |
| Announcement Date | 2/11/22 | 2/10/23 | 2/9/24 | 2/14/25 | 2/12/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.33x | 5.43x | 39.68x | 0.2% | 263B | |
| 19.08x | 8.65x | 14.98x | 3.22% | 160B | |
| 20.13x | 4.19x | 11.54x | 3.5% | 152B | |
| 19.27x | 10.9x | 14.22x | 3.62% | 104B | |
| 12.09x | 1.81x | 6.41x | 5.87% | 98.27B | |
| 18.73x | 5.63x | 12.36x | 3.63% | 96.31B | |
| 20.56x | 3.13x | 12.75x | 0.66% | 91.23B | |
| 16.92x | 5.4x | 10.84x | 3.82% | 88.99B | |
| 18.58x | 5.02x | 12.14x | 3.22% | 65.09B | |
| Average | 19.74x | 5.57x | 14.99x | 3.08% | 124.4B | |
| Weighted average by Cap. | 21.63x | 5.72x | 18.60x | 2.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FTS Stock
- FTS.PR.G Stock
- Valuation Fortis Inc.
Select your edition
All financial news and data tailored to specific country editions
