Valuation Fortior Technology (Shenzhen) Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. 2026-10-28			5-day change	1st Jan Change
211.38 ^CNY	+15.47%		+22.95%	+3.88%

10-19	Fortior Technology (Shenzhen) Forecasts 77% Jump in Nine-Month Adjusted Attributable Profit	MT
10-16	Fortifortior Technology Co., Ltd. Provides Unaudited Consolidated Earnings Guidance for the Nine Months Ended 30 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,952	11,649	14,545	21,634	22,105	-	-
Change	-	46.48%	24.86%	48.74%	2.17%	-	-
Enterprise Value (EV)	7,952	11,649	14,545	21,634	22,105	22,105	22,105
Change	-	46.48%	24.86%	48.74%	2.17%	0%	0%
P/E	-	66.7x	65.4x	94.6x	64.2x	46.2x	32.4x
PBR	3.53x	4.87x	5.71x	4.6x	4.46x	4.13x	3.71x
PEG	-	-	2.4x	-8.8x	1.2x	1.2x	0.8x
Capitalization / Revenue	24.6x	28.3x	24.2x	28x	19.2x	14.4x	10.8x
EV / Revenue	0x	0x	0x	0x	19.2x	14.4x	10.8x
EV / EBITDA	-	-	0x	0x	53.5x	38.9x	27.5x
EV / EBIT	0x	0x	0x	0x	55.4x	39.9x	27.9x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.48	0.61	0.78	-	-	-	-
Rate of return	0.56%	0.48%	0.49%	-	-	-	-
EPS ²	-	1.89	2.41	2.15	3.29	4.575	6.53
Distribution rate	-	32.3%	32.4%	-	-	-	-
Net sales ¹	323	411.4	600.3	773.9	1,151	1,538	2,042
EBITDA ¹	-	-	228.5	238.3	413.3	568.1	804
EBIT ¹	142.9	170	220.5	225.4	398.8	554.4	792.2
Net income ¹	-	174.8	222.4	218.9	378.6	526.2	751.4
Net Debt	-	-	-	-	-	-	-
Reference price ²	86.10	126.12	157.70	203.49	211.38	211.38	211.38
Nbr of stocks (in thousands)	92,363	92,363	92,230	114,640	115,114	-	-
Announcement Date	2/23/23	2/23/24	2/24/25	3/28/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FORTIOR TECHNOLOGY (SHENZHEN) CO., LTD.	64.25x	-	-	-	3.32B
NVIDIA CORPORATION	21.54x	12.29x	18.54x	0.35%	5,201B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.97x	10.77x	14.55x	1.11%	1,938B
BROADCOM INC.	37.98x	16.08x	23.62x	0.74%	1,679B
MICRON TECHNOLOGY, INC.	5.68x	3.53x	3.94x	0.07%	1,112B
AMD (ADVANCED MICRO DEVICES)	100.63x	18.28x	69.36x	-.--%	944B
SK HYNIX INC.	4.05x	2.6x	3.1x	0.67%	806B
INTEL CORPORATION	-41.65x	8.28x	23.09x	-.--%	502B
TEXAS INSTRUMENTS INCORPORATED	34.2x	12.83x	23.37x	1.86%	283B
Average	27.63x	10.58x	22.45x	0.6%	1,386B
Weighted average by Cap.	25.02x	11.46x	20.44x	0.51%