|
Market Closed -
London S.E.
11:35:00 2026-09-03 EDT
|
5-day change | 1st Jan Change | ||
| 140.60 GBX | +1.44% |
|
-2.36% | -24.16% |
| 08-10 | Persimmon, Shaftesbury upped; Coca-Cola HBC cut | AN |
| 07-29 | Deutsche Bank cuts Diageo and Luceco | AN |
Company Valuation: Forterra plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 627.2 | 386.2 | 364.4 | 341.2 | 390 | 288.5 | - | - |
| Change | - | -38.43% | -5.63% | -6.37% | 14.31% | -26.04% | - | - |
| Enterprise Value (EV) 1 | 602.8 | 410.1 | 481.8 | 447 | 465.6 | 371.8 | 359 | 340.1 |
| Change | - | -31.98% | 17.5% | -7.23% | 4.17% | -20.15% | -3.45% | -5.26% |
| P/E | 14x | 6.86x | 28.5x | 19.5x | 23.2x | 14x | 11.5x | 9.48x |
| PBR | 2.68x | 1.83x | 1.81x | 1.52x | 1.68x | 1.32x | 1.26x | 1.17x |
| PEG | - | 0.2x | -0.4x | 0.6x | -6.42x | 0.5x | 0.5x | 0.4x |
| Capitalization / Revenue | 1.69x | 0.85x | 1.05x | 0.99x | 1.01x | 0.82x | 0.78x | 0.73x |
| EV / Revenue | 1.63x | 0.9x | 1.39x | 1.3x | 1.21x | 1.05x | 0.97x | 0.86x |
| EV / EBITDA | 8.56x | 4.6x | 8.29x | 8.6x | 7.56x | 6.77x | 5.94x | 4.91x |
| EV / EBIT | 11.2x | 5.64x | 12.6x | 14.3x | 11.1x | 11x | 9.2x | 7.18x |
| EV / FCF | 17.1x | 9.13x | -10.6x | 16.9x | 8.69x | 19.1x | 12x | 10x |
| FCF Yield | 5.84% | 10.9% | -9.4% | 5.91% | 11.5% | 5.25% | 8.36% | 9.98% |
| Dividend per Share 2 | 0.099 | 0.146 | 0.044 | 0.03 | 0.062 | 0.0503 | 0.0608 | 0.0761 |
| Rate of return | 3.59% | 7.82% | 2.49% | 1.85% | 3.34% | 3.58% | 4.32% | 5.41% |
| EPS 2 | 0.197 | 0.272 | 0.062 | 0.083 | 0.08 | 0.1006 | 0.1224 | 0.1483 |
| Distribution rate | 50.3% | 53.7% | 71% | 36.1% | 77.5% | 50% | 49.6% | 51.3% |
| Net sales 1 | 370.4 | 455.5 | 346.4 | 344.3 | 386 | 353.2 | 371.3 | 396.6 |
| EBITDA 1 | 70.4 | 89.2 | 58.1 | 52 | 61.6 | 54.9 | 60.45 | 69.33 |
| EBIT 1 | 54 | 72.7 | 38.1 | 31.2 | 42 | 33.94 | 39.02 | 47.36 |
| Net income 1 | 45.5 | 58.8 | 12.8 | 17.5 | 17 | 20.04 | 24.78 | 30.52 |
| Net Debt 1 | -24.4 | 23.9 | 117.4 | 105.8 | 75.6 | 83.35 | 70.52 | 51.65 |
| Reference price 2 | 2.760 | 1.866 | 1.768 | 1.620 | 1.854 | 1.406 | 1.406 | 1.406 |
| Nbr of stocks (in thousands) | 227,258 | 206,948 | 206,112 | 210,614 | 210,370 | 205,168 | - | - |
| Announcement Date | 3/10/22 | 3/9/23 | 3/26/24 | 3/12/25 | 3/11/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.78x | 1.04x | 6.7x | 3.63% | 384M | |
| 30.47x | 5.78x | 17.33x | 0.67% | 36.72B | |
| 34.12x | 3.53x | 18.09x | 0.9% | 35.48B | |
| 29.28x | 4.64x | 15.43x | 0.8% | 34.2B | |
| 12.82x | 1.52x | 7.02x | 2.39% | 32.92B | |
| 22.51x | 7.03x | 13.86x | 2.1% | 26.06B | |
| 75.37x | 4.69x | 72.66x | 0.3% | 23.66B | |
| 17.85x | 2.16x | 8.61x | 1.22% | 23.33B | |
| 10.98x | 1.18x | 5.78x | 0.94% | 15.37B | |
| 36.08x | 2.3x | 13.95x | 0.52% | 10.58B | |
| Average | 28.33x | 3.39x | 17.94x | 1.35% | 23.87B | |
| Weighted average by Cap. | 29.72x | 3.91x | 19.09x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FORT Stock
- Valuation Forterra plc
Select your edition
All financial news and data tailored to specific country editions
