|
Market Closed -
London S.E.
11:35:28 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 161.80 GBX | +2.80% |
|
+2.80% | -12.73% |
Company Valuation: Forterra plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 627.2 | 386.2 | 364.4 | 341.2 | 390 | 323.8 | - | - |
| Change | - | -38.43% | -5.63% | -6.37% | 14.31% | -16.99% | - | - |
| Enterprise Value (EV) 1 | 602.8 | 410.1 | 481.8 | 447 | 465.6 | 408.1 | 394.3 | 378.1 |
| Change | - | -31.98% | 17.5% | -7.23% | 4.17% | -12.35% | -3.39% | -4.11% |
| P/E | 14x | 6.86x | 28.5x | 19.5x | 23.2x | 16.1x | 13.2x | 11x |
| PBR | 2.68x | 1.83x | 1.81x | 1.52x | 1.68x | 1.52x | 1.45x | 1.37x |
| PEG | - | 0.2x | -0.4x | 0.6x | -6.42x | 0.6x | 0.6x | 0.5x |
| Capitalization / Revenue | 1.69x | 0.85x | 1.05x | 0.99x | 1.01x | 0.92x | 0.87x | 0.82x |
| EV / Revenue | 1.63x | 0.9x | 1.39x | 1.3x | 1.21x | 1.16x | 1.06x | 0.96x |
| EV / EBITDA | 8.56x | 4.6x | 8.29x | 8.6x | 7.56x | 7.43x | 6.52x | 5.48x |
| EV / EBIT | 11.2x | 5.64x | 12.6x | 14.3x | 11.1x | 12x | 10.1x | 8.03x |
| EV / FCF | 17.1x | 9.13x | -10.6x | 16.9x | 8.69x | 20.9x | 13.1x | 11.1x |
| FCF Yield | 5.84% | 10.9% | -9.4% | 5.91% | 11.5% | 4.78% | 7.61% | 8.98% |
| Dividend per Share 2 | 0.099 | 0.146 | 0.044 | 0.03 | 0.062 | 0.0503 | 0.0608 | 0.0756 |
| Rate of return | 3.59% | 7.82% | 2.49% | 1.85% | 3.34% | 3.11% | 3.76% | 4.68% |
| EPS 2 | 0.197 | 0.272 | 0.062 | 0.083 | 0.08 | 0.1006 | 0.1224 | 0.1477 |
| Distribution rate | 50.3% | 53.7% | 71% | 36.1% | 77.5% | 50% | 49.6% | 51.2% |
| Net sales 1 | 370.4 | 455.5 | 346.4 | 344.3 | 386 | 353.2 | 371.3 | 395.5 |
| EBITDA 1 | 70.4 | 89.2 | 58.1 | 52 | 61.6 | 54.9 | 60.45 | 68.98 |
| EBIT 1 | 54 | 72.7 | 38.1 | 31.2 | 42 | 34 | 39.02 | 47.08 |
| Net income 1 | 45.5 | 58.8 | 12.8 | 17.5 | 17 | 20.04 | 24.78 | 30.52 |
| Net Debt 1 | -24.4 | 23.9 | 117.4 | 105.8 | 75.6 | 84.35 | 70.52 | 54.33 |
| Reference price 2 | 2.760 | 1.866 | 1.768 | 1.620 | 1.854 | 1.618 | 1.618 | 1.618 |
| Nbr of stocks (in thousands) | 227,258 | 206,948 | 206,112 | 210,614 | 210,370 | 200,100 | - | - |
| Announcement Date | 3/10/22 | 3/9/23 | 3/26/24 | 3/12/25 | 3/11/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.09x | 1.16x | 7.43x | 3.11% | 433M | |
| 15.03x | 1.76x | 8.63x | 1.84% | 56.48B | |
| 18.98x | 2.51x | 9.93x | 2.82% | 44.79B | |
| 34.68x | 6.09x | 18.42x | 0.68% | 36.02B | |
| 30.2x | 4.62x | 15.67x | 0.8% | 33.91B | |
| 34.01x | 3.36x | 17.88x | 1.14% | 34.24B | |
| 11.69x | 1.4x | 6.56x | 2.63% | 29.03B | |
| 16.09x | 2.02x | 8.18x | 1.36% | 21.55B | |
| 66.76x | 4.14x | 64.15x | 0.35% | 20.68B | |
| 16.43x | 5.18x | 10.66x | 2.58% | 19.57B | |
| Average | 26.00x | 3.22x | 16.75x | 1.73% | 29.67B | |
| Weighted average by Cap. | 25.38x | 3.28x | 15.65x | 1.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FORT Stock
- Valuation Forterra plc
Select your edition
All financial news and data tailored to specific country editions
