Company Valuation: Forposta S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1.185 3.055 2.618 1.6 1.6 3.07
Change - 157.67% -14.29% -38.89% 0% 91.86%
Enterprise Value (EV) 1 0.931 3.199 2.888 2.044 1.764 3.046
Change - 243.66% -9.75% -29.2% -13.7% 72.64%
P/E -12.3x -9.08x -3.58x -4.84x 5.51x 1,145x
PBR 1.56x 7.2x -8.5x -2.5x -4.59x -53.3x
PEG - -0x -0x 0.1x -0x -11.6x
Capitalization / Revenue 1.38x 381,818x - - - -
EV / Revenue 1.08x 399,921x - - - -
EV / EBITDA 25.4x -16.1x -4.87x -27.7x - -
EV / EBIT -9.66x -9.63x -3.98x -9.88x 6.08x 221x
EV / FCF 3.78x -11.7x -14x 81.4x 10.3x 116x
FCF Yield 26.4% -8.54% -7.16% 1.23% 9.71% 0.87%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0665 -0.2314 -0.5033 -0.2274 0.1996 0.002219
Distribution rate - - - - - -
Net sales 1 0.8594 0.000008 - - - -
EBITDA 1 0.0367 -0.1991 -0.5929 -0.0737 - -
EBIT 1 -0.0964 -0.3322 -0.726 -0.2068 0.2903 0.0138
Net income 1 -0.0967 -0.3366 -0.7321 -0.3307 0.2903 0.007314
Net Debt 1 -0.2545 0.1448 0.2694 0.4444 0.1642 -0.024
Reference price 2 0.815 2.100 1.800 1.100 1.100 2.540
Nbr of stocks (in thousands) 1,455 1,455 1,455 1,455 1,455 1,209
Announcement Date 5/28/21 5/30/22 5/30/23 4/14/25 4/14/25 6/12/26
1PLN in Million2PLN
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. FPO Stock
  4. Valuation Forposta S.A.