Valuation Foresight Group Holdings Limited

Stocks

Market Closed - London S.E. 11:35:14 2026-08-28 EDT			5-day change	1st Jan Change
498.00 ^GBX	+0.61%		-0.60%	+15.81%

08-03	Foresight Group Holdings Limited Announces Board and Committee Changes, Effective July 31, 2026	CI
07-24	Tidalsense Limited announced that it has received £14.2 million in funding from Cross-Border Impact Ventures, Business Growth Fund Limited, Airstream Capital Limited, Foresight Group Holdings Limited	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	400.8	456.9	515.7	393.1	398.3	550.1	-	-
Change	-	13.98%	12.88%	-23.78%	1.32%	38.12%	-	-
Enterprise Value (EV) ¹	350.2	420.3	478.5	350.2	356.7	499.2	481.8	456.9
Change	-	19.99%	13.86%	-26.81%	1.86%	39.95%	-3.49%	-5.17%
P/E	16.1x	19x	20x	12.4x	9.31x	10.9x	8.52x	7.17x
PBR	6.84x	5.92x	5.83x	4.73x	4.2x	5.72x	4.9x	3.79x
PEG	-	-1.9x	2.76x	0.5x	0.3x	0.5x	0.3x	0.4x
Capitalization / Revenue	4.66x	3.83x	3.65x	2.55x	2.42x	3.06x	2.74x	2.45x
EV / Revenue	4.07x	3.53x	3.39x	2.27x	2.16x	2.77x	2.4x	2.04x
EV / EBITDA	11x	8.37x	8.07x	5.63x	5.2x	6.46x	5.35x	4.46x
EV / EBIT	12.4x	9.95x	10.6x	7.78x	-	6.97x	5.7x	4.73x
EV / FCF	-	8.42x	11x	8.13x	8.52x	8.04x	6.95x	6.12x
FCF Yield	-	11.9%	9.07%	12.3%	11.7%	12.4%	14.4%	16.3%
Dividend per Share ²	0.138	0.201	0.222	0.242	0.271	0.3023	0.3482	0.41
Rate of return	3.73%	5.1%	4.99%	6.97%	7.7%	6.07%	6.99%	8.23%
EPS ²	0.23	0.207	0.222	0.28	0.378	0.4572	0.5843	0.6948
Distribution rate	60%	97.1%	100%	86.4%	71.7%	66.1%	59.6%	59%
Net sales ¹	86.07	119.2	141.3	154	164.9	179.9	200.5	224.5
EBITDA ¹	31.82	50.2	59.3	62.2	68.6	77.3	90.07	102.5
EBIT ¹	28.34	42.22	45.03	45.01	-	71.65	84.56	96.6
Net income ¹	25.08	23.62	26.43	33.24	42.83	51.4	62.95	73.25
Net Debt ¹	-50.6	-36.63	-37.23	-42.87	-41.56	-50.9	-68.33	-93.25
Reference price ²	3.700	3.940	4.450	3.470	3.520	4.980	4.980	4.980
Nbr of stocks (in thousands)	108,333	115,961	115,898	113,284	113,149	110,468	-	-
Announcement Date	7/14/22	7/4/23	6/26/24	6/26/25	6/29/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FORESIGHT GROUP HOLDINGS LIMITED	10.89x	2.77x	6.46x	6.07%	746M
BLACKROCK, INC.	21.23x	6.04x	12.94x	1.97%	180B
UBS GROUP AG	15.56x	3.73x	-	2.28%	169B
BANK OF NEW YORK MELLON CORPORATION (THE)	17.64x	7.7x	-	1.42%	110B
BROOKFIELD ASSET MANAGEMENT LTD.	25.31x	13.26x	22.75x	3.85%	83.31B
STATE STREET CORPORATION	14.45x	5.44x	-	1.81%	53.11B
AMERIPRISE FINANCIAL, INC.	12.27x	1.89x	5.8x	1.2%	49.41B
3I GROUP PLC	5.49x	5.65x	4.04x	3.34%	38.42B
NORTHERN TRUST CORPORATION	14.66x	5.32x	16.58x	1.8%	34.17B
Average	15.28x	5.76x	11.43x	2.64%	79.84B
Weighted average by Cap.	17.54x	6.20x	13.57x	2.18%