Company Valuation: for Telecoms and Informatics

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 363,690 439,325 579,330
Change - 20.8% 31.87%
Enterprise Value (EV) 1 542,400 262,281 352,405
Change - -51.64% 34.36%
P/E 26.9x 14.1x 18.2x
PBR 0.57x 0.67x 0.89x
PEG - 0x 8.12x
Capitalization / Revenue 0.24x 0.28x 0.27x
EV / Revenue 0.36x 0.17x 0.17x
EV / EBITDA 12.8x 7.45x 27.3x
EV / EBIT 18.2x 12.1x -5,130x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - 1,000 -
Rate of return - 7.33% -
EPS 2 419.6 966.4 988.1
Distribution rate - 103% -
Net sales 1 1,495,875 1,572,511 2,113,215
EBITDA 1 42,348 35,227 12,888
EBIT 1 29,841 21,736 -68.7
Net income 1 14,924 31,104 31,801
Net Debt 1 178,709 -177,044 -226,925
Reference price 2 11,300.00 13,650.00 18,000.00
Nbr of stocks (in thousands) 32,185 32,185 32,185
Announcement Date 3/12/25 3/12/25 3/23/26
1VND in Million2VND
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 21.32M
21.37x12.19x18.38x0.35% 5,159B
21.88x10.72x14.49x1.12% 1,922B
37.24x15.77x23.16x0.75% 1,647B
5.4x3.33x3.71x0.07% 1,057B
98.54x17.9x67.9x-.--% 925B
4.16x2.66x3.21x1.86% 829B
-40.14x7.98x22.29x-.--% 484B
34.54x12.96x23.61x1.84% 286B
Average 22.87x 10.44x 22.09x 0.75% 1,368B
Weighted average by Cap. 24.73x 11.32x 20.13x 0.6%

Y-o-Y evolution of P/E

Valuation ratios - P/E - for Telecoms and Informatics

Historical PBR trend

Valuation ratios - PBR - for Telecoms and Informatics

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - for Telecoms and Informatics

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - for Telecoms and Informatics

  1. Stock Market
  2. Stocks
  3. ICT Stock
  4. Valuation for Telecoms and Informatics