Company Valuation: Focus Xplore Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 8.476 2.532 0.4834 0.8703 0.9898 1.133
Change - -70.12% -80.91% 80.03% 13.72% 14.46%
Enterprise Value (EV) 1 8.378 1.704 0.6241 1.064 1.176 1.062
Change - -79.66% -63.38% 70.49% 10.55% -9.7%
P/E -2.47x -2.01x -0.46x -1.39x -1.55x -1.17x
PBR 38.7x 2.4x 7.84x -2.51x -22.1x 4.07x
PEG - 0x 0x 0x 0x 0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -3.33x -1.46x -0.66x -1.73x -2.06x -1.28x
EV / FCF -6.58x -2.81x -1.15x -36.2x -1.85x -2.69x
FCF Yield -15.2% -35.5% -87.1% -2.76% -54.1% -37.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0091 -0.002734 -0.0023 -0.000935 -0.0004 -0.000299
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -0.6274
EBIT 1 -2.515 -1.169 -0.9501 -0.614 -0.5705 -0.8315
Net income 1 -2.437 -1.063 -1.054 -0.5761 -0.5546 -0.6986
Net Debt 1 -0.0978 -0.828 0.1406 0.1936 0.1864 -0.0708
Reference price 2 0.022500 0.005500 0.001050 0.001300 0.000620 0.000350
Nbr of stocks (in thousands) 376,698 460,413 460,413 669,498 1,596,421 3,236,921
Announcement Date 6/26/21 6/24/22 6/9/23 5/31/24 6/20/25 6/30/26
1GBP in Million2GBP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 900K
26.86x2.5x20.86x0.73% 19.8B
8.5x1.91x4.98x8.55% 17.89B
17.38x6.14x10.95x0.22% 9.3B
6.93x0.96x3.42x12.09% 9.19B
19.71x5.9x10.7x0.79% 7.58B
18.36x - - 0.25% 7.28B
-137.23x14.37x49.46x-.--% 6.82B
4.46x0.72x2.12x9.51% 6.43B
Average -4.38x 4.64x 14.64x 4.02% 9.37B
Weighted average by Cap. 3.38x 3.86x 13.86x 4.15%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Focus Xplore Plc

Historical PBR trend

Valuation ratios - PBR - Focus Xplore Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Focus Xplore Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Focus Xplore Plc

  1. Stock Market
  2. Stocks
  3. OPRA Stock
  4. Valuation Focus Xplore Plc