Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (MYR)
Fiscal Period: March 2014 2015 2016 2017 2018 2019 2020 2022 2023 2025

Full Service Restaurants

          

Food & Beverage (F&B)

40.08M 66.69M 63.05M 126M 129M

Total Assets

39.83M 69.46M 115M 116M 98.51M

Interest Expense

-838K -449K -2.01M -3.23M -4.19M

Income Tax Expense

- 5.8M 1.86M 3.54M 3.33M

CAPEX

-4.92M -1.74M -15.53M -22.22M -6.57M

EBT

- 23.85M -8.25M -4.03M -4.62M

D&A

6.25M 5.46M 11.6M 12.16M 17.33M

Operating Income

3.16M 24.8M -6.24M -803K -425K

Net Income

- 18.05M -10.11M -7.57M -7.94M

Real Estate Operators And Lessors

          

Property Investment and Management

- - - - 72K

Total Assets

19.09M 23.87M 58.76M 95.98M 147M

Interest Expense

- - - - -22K

Income Tax Expense

- -1 - - -

CAPEX

-8.18M -4.42M - -2K -917K

EBT

- -110K -359K -7.41M -887K

D&A

4.76K 1.59K 5K 4K 151K

Operating Income

75.13K -110K -359K -7.41M -865K

Net Income

- -110K -359K -7.41M -887K

Human Resources and Personnel Management

          

Others

- - 225K 1K 43K

Total Assets

2.41M 4.55M 5M 4.47M 5.68M

Interest Expense

- -345K - - -87K

Income Tax Expense

- - - - 73K

CAPEX

-1.99M - -135K - -59K

EBT

- -900K -582K -293K -381K

D&A

199K 338K 17K 42K 139K

Operating Income

-820K -555K -582K -293K -294K

Net Income

- -900K -582K -293K -454K

Elimination

-1.23M -610K -3.04M -31.47M -7.94M

Total Assets

- -62.82M -150M -163M -168M

Interest Expense

- 92.97K -32K 162K 404K

EBT

- -1.37M 66.56M 16.56M -1.48M

D&A

- -126K -111K -29K -1.69M

Operating Income

- -1.47M 80.3M 20.6M 7.26M

Net Income

- -1.37M 66.56M 16.56M -1.48M

Total Assets

17.99K - - - -

Total Assets

229K - - - -

Total Assets

498K - - - -

Total Assets

1.94M - - - -

Total Assets

5.19M - - - -

Total Assets

88.13K 88.13K 88K 88K 88K

Total Assets

- - - - -

Total Assets

- - - - -

Investment Funds

          

Operating Income

- -1.34M -129M -27.21M 1.69M

Net Income

- -1.34M -129M -27.36M 1.62M

D&A

- 387K 464K 435K 374K

EBT

- -1.34M -129M -27.36M 1.66M

Income Tax Expense

- - 277K 1K 40K

Interest Expense

- - -3K -147K -30K

Total Assets

- 174M 205M 173M 176M

Specialty Contract Work

          

Engineering Services

227K 180K - - -

Total Assets

407K 13.24M - 1K -

Interest Expense

-67.52K -59.62K -67K -69K -

Income Tax Expense

- - 13K - -

CAPEX

-7K -859K - - -

EBT

- 1.86M 23K 22K -

D&A

153K 113K 16K - -

Operating Income

-1.2M 1.92M 90K 91K -

Net Income

- 1.86M 10K 22K -

Electrical Apparatus

          

Manufacturing

- - - - -

Operating Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)
Fiscal Period: March 2014 2015 2016 2017 2018 2019 2020 2022 2023 2025

Hong Kong

81.6K - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

Net Income

- - - - -

EBT

- - - - -

Operating Income

- - - - -

Malaysia

39M - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

D&A

- - - - -

Total Assets

35.02M - - - -

CAPEX

- - - - -

Gross Profit

- - - - -

Net Income

- - - - -

EBT

- - - - -

Operating Income

- - - - -