|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.8200 EUR | -2.38% |
|
+0.74% | -4.65% |
| 04-21 | Foamit, Sterhoek to Establish New Foam Glass Production JV in Belgium | MT |
| 04-20 | Foamit, Sterhoek sign MoU regarding joint venture project | RE |
Company Valuation: Foamit Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 80.64 | 27.19 | 23.58 | 27.12 | 32.71 | 31.19 | - | - |
| Change | - | -66.28% | -13.3% | 15.03% | 20.6% | -4.65% | - | - |
| Enterprise Value (EV) | 109.2 | 57.25 | 23.58 | 14.6 | 38.92 | 31.19 | 31.19 | 31.19 |
| Change | - | -47.58% | -58.82% | -38.08% | 166.63% | -19.87% | 0% | 0% |
| P/E | 24.8x | -1.12x | -32.6x | 5.77x | 43x | 27.3x | 16.4x | 11.7x |
| PBR | 1.12x | 0.61x | - | 0.55x | 0.69x | 0.67x | 0.65x | - |
| PEG | - | 0x | 0.3x | -0x | -0.5x | 0.5x | 0.2x | 0.3x |
| Capitalization / Revenue | 1.03x | 0.32x | 0.47x | 0.65x | 0.82x | 0.67x | 0.62x | 0.58x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.67x | 0.62x | 0.58x |
| EV / EBITDA | 0x | -0x | - | 0x | 0x | 3.9x | 3.54x | 3.28x |
| EV / EBIT | 0x | -0x | 0x | 0x | 0x | 12x | 9.17x | 7.61x |
| EV / FCF | -0x | -0x | - | -0x | -0x | 22.3x | 9.17x | 9.17x |
| FCF Yield | -10.7% | -36.4% | - | -8.78% | -16% | 4.49% | 10.9% | 10.9% |
| Dividend per Share 2 | 0.08 | - | - | 0.11 | 0.01 | 0.02 | 0.03 | - |
| Rate of return | 3.59% | - | - | 14.7% | 1.16% | 2.44% | 3.66% | - |
| EPS 2 | 0.09 | -0.67 | -0.02 | 0.13 | 0.02 | 0.03 | 0.05 | 0.07 |
| Distribution rate | 88.9% | - | - | 84.6% | 50% | 66.7% | 60% | - |
| Net sales 1 | 78.21 | 85.37 | 50.4 | 41.42 | 39.73 | 46.9 | 50.2 | 53.4 |
| EBITDA 1 | 11.5 | -2.9 | - | 5.8 | 5.91 | 8 | 8.8 | 9.5 |
| EBIT 1 | 5.569 | -18.9 | 2.6 | 0.911 | 1.531 | 2.6 | 3.4 | 4.1 |
| Net income 1 | 3.3 | -24.15 | - | 4.667 | 0.753 | 1.2 | 2 | 2.7 |
| Net Debt | 28.57 | 30.05 | - | -12.52 | 6.215 | - | - | - |
| Reference price 2 | 2.2300 | 0.7520 | 0.6520 | 0.7500 | 0.8600 | 0.8200 | 0.8200 | 0.8200 |
| Nbr of stocks (in thousands) | 36,161 | 36,161 | 36,161 | 36,161 | 38,034 | 38,036 | - | - |
| Announcement Date | 2/15/22 | 3/3/23 | 2/15/24 | 2/13/25 | 2/13/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28x | - | - | 2.38% | 36.75M | |
| 16.14x | 1.9x | 9.14x | 1.64% | 63.21B | |
| 35.73x | 3.67x | 18.85x | 0.94% | 36.68B | |
| 29.81x | 4.71x | 15.68x | 0.79% | 34.8B | |
| 12.63x | 1.51x | 6.97x | 2.41% | 32.49B | |
| 29.1x | 4.97x | 14.88x | 0.66% | 31.54B | |
| 18.55x | 2.46x | 9.41x | 1.31% | 27.14B | |
| 21.08x | 6.38x | 13.78x | 2.01% | 22.23B | |
| 81.89x | 4.46x | 83.83x | 0.32% | 22.03B | |
| 12.24x | 1.28x | 6.28x | 0.85% | 17.14B | |
| Average | 28.52x | 3.48x | 19.87x | 1.33% | 28.73B | |
| Weighted average by Cap. | 26.74x | 3.32x | 17.50x | 1.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FOAMIT Stock
- Valuation Foamit Oyj
Select your edition
All financial news and data tailored to specific country editions
