|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 29.50 SEK | +0.68% |
|
-10.06% | +183.65% |
| 09-24 | FlexQube Bags $1 Million Follow-on Order for Navigator AMR System | MT |
| 09-24 | Flexqube receives follow-on order worth SEK 11m in AMR project | FW |
Company Valuation: FlexQube AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 223 | 650.4 | 451.2 | 174.3 | 126 | 139.4 |
| Change | - | 191.67% | -30.63% | -61.38% | -27.69% | 10.64% |
| Enterprise Value (EV) 1 | 220.5 | 630.5 | 450.9 | 170.2 | 136.6 | 150.8 |
| Change | - | 185.88% | -28.48% | -62.25% | -19.73% | 10.35% |
| P/E | -11.1x | -28.8x | -63.8x | -2.04x | -3.47x | -4.57x |
| PBR | 5.25x | 9.02x | 6.51x | 2.09x | 2.47x | 3.44x |
| PEG | - | -25.08x | 0.9x | -0x | 0.1x | 0.3x |
| Capitalization / Revenue | 2.71x | 5.77x | 2.21x | 1.52x | 0.96x | 1.32x |
| EV / Revenue | 2.68x | 5.6x | 2.2x | 1.48x | 1.04x | 1.43x |
| EV / EBITDA | -12.9x | -31.1x | -62.2x | -3.04x | -4.32x | -6.4x |
| EV / EBIT | -11.5x | -28.2x | -47.8x | -2.93x | -4.03x | -5.33x |
| EV / FCF | -61.9x | -24.6x | -20.2x | -3.48x | -25.4x | -13.1x |
| FCF Yield | -1.62% | -4.07% | -4.96% | -28.7% | -3.94% | -7.65% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -2.709 | -2.74 | -0.8585 | -6.38 | -2.713 | -2.277 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 82.16 | 112.6 | 204.6 | 115 | 131.4 | 105.2 |
| EBITDA 1 | -17.13 | -20.28 | -7.252 | -56.06 | -31.63 | -23.56 |
| EBIT 1 | -19.24 | -22.34 | -9.439 | -58.15 | -33.9 | -28.27 |
| Net income 1 | -20.14 | -22.56 | -7.068 | -60.62 | -36.36 | -32.03 |
| Net Debt 1 | -2.454 | -19.95 | -0.246 | -4.041 | 10.63 | 11.37 |
| Reference price 2 | 30.00 | 79.00 | 54.80 | 13.00 | 9.40 | 10.40 |
| Nbr of stocks (in thousands) | 7,433 | 8,233 | 8,233 | 13,404 | 13,404 | 13,404 |
| Announcement Date | 3/30/21 | 4/8/22 | 4/24/23 | 4/15/24 | 4/25/25 | 4/27/26 |
1SEK in Million2SEK
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 50.54M | |
| 20.26x | 1.45x | 13.94x | 1.63% | 43.07B | |
| 22.67x | 2.85x | 13.97x | 1.93% | 39.57B | |
| 11.64x | 0.92x | 5.96x | 3.41% | 38.36B | |
| 28.1x | 5.63x | 19.09x | 2.46% | 21.16B | |
| 23.66x | 2.01x | 14.52x | 0.62% | 20.82B | |
| 15x | 2.07x | 10.35x | 1.9% | 13.24B | |
| 17.25x | 2.88x | 11.85x | 1.43% | 12.76B | |
| -21.25x | 1.41x | 15.9x | 3.12% | 12.13B | |
| 20.4x | 3.22x | 10.65x | 0.63% | 9.55B | |
| Average | 15.30x | 2.49x | 12.92x | 1.9% | 21.07B | |
| Weighted average by Cap. | 17.37x | 2.30x | 12.68x | 2.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- FLEXQ Stock
- Valuation FlexQube AB
Select your edition
All financial news and data tailored to specific country editions
