Valuation Flexidynamic Holdings

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-09-25 EDT			5-day change	1st Jan Change
0.1150 ^MYR	-8.00%		0.00%	-11.54%

09-15	Flexidynamic Holdings Berhad Announces Change of Registrar Address in Kuala Lumpur	CI
08-21	Flexidynamic Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	127.8	64.05	56.94	52.44	38.96
Change	-	-49.86%	-11.11%	-7.89%	-25.71%
Enterprise Value (EV) ¹	104.9	63.85	56.91	56.75	51.05
Change	-	-39.11%	-10.88%	-0.28%	-10.04%
P/E	37.6x	-16.4x	62.6x	34.3x	-3.37x
PBR	2.99x	1.75x	1.5x	1.25x	1.28x
PEG	-0.4x	0x	-1x	0.6x	0x
Capitalization / Revenue	1.21x	0.73x	1.49x	1x	0.57x
EV / Revenue	0.99x	0.72x	1.49x	1.08x	0.75x
EV / EBITDA	15.9x	725x	16.2x	24.8x	-6.43x
EV / EBIT	18.5x	-53x	27x	33.3x	-5.61x
EV / FCF	12.5x	-4.59x	-50.6x	-7.87x	7.16x
FCF Yield	7.97%	-21.8%	-1.97%	-12.7%	14%
Dividend per Share ²	0.01	-	-	-	-
Rate of return	2.22%	-	-	-	-
EPS ²	0.012	-0.0137	0.003193	0.0051	-0.0385
Distribution rate	83.5%	-	-	-	-
Net sales ¹	105.8	88.29	38.26	52.69	68.36
EBITDA ¹	6.609	0.0881	3.503	2.292	-7.941
EBIT ¹	5.668	-1.204	2.111	1.706	-9.104
Net income ¹	3.184	-3.91	0.9092	1.527	-11.55
Net Debt ¹	-22.89	-0.1998	-0.0287	4.306	12.09
Reference price ²	0.4500	0.2250	0.2000	0.1750	0.1300
Nbr of stocks (in thousands)	283,891	284,680	284,680	299,680	299,680
Announcement Date	4/25/22	4/28/23	4/30/24	4/30/25	4/24/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FLEXIDYNAMIC HOLDINGS	-	-	-	-	8.46M
PARKER-HANNIFIN CORPORATION	31.28x	5.45x	19.7x	0.83%	123B
FANUC CORPORATION	27.1x	4.99x	17.46x	2.22%	35.49B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.34x	1.74x	12.52x	2.31%	29.59B
INGERSOLL RAND INC.	30.02x	4.01x	15.14x	0.11%	29.52B
SMC CORPORATION	19.95x	3.42x	10.95x	1.53%	27.81B
DOVER CORPORATION	21.19x	3.07x	13.25x	1.1%	25.84B
XYLEM INC.	22.4x	2.74x	11.81x	1.69%	23.96B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	97.35x	34.29x	75.13x	0.44%	23.67B
ALFA LAVAL AB	26.38x	3.3x	16.14x	1.72%	23.48B
Average	32.89x	7.00x	21.34x	1.33%	34.28B
Weighted average by Cap.	31.72x	6.27x	20.29x	1.21%