|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 53.70 USD | -0.69% |
|
+5.36% | -19.97% |
| 07-30 | JANA Partners Sends Letter to Fiserv Board of Directors | CI |
| 07-30 | Activist Jana pushes Fiserv to review entire portfolio, refresh board | RE |
Company Valuation: Fiserv, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 68,525 | 64,182 | 79,729 | 116,867 | 36,128 | 28,833 | - | - |
| Change | - | -6.34% | 24.22% | 46.58% | -69.09% | -20.19% | - | - |
| Enterprise Value (EV) 1 | 88,927 | 84,698 | 101,643 | 140,471 | 64,327 | 53,738 | 52,028 | 49,865 |
| Change | - | -4.76% | 20.01% | 38.2% | -54.21% | -16.46% | -3.18% | -4.16% |
| P/E | 52.2x | 25.8x | 26.7x | 38.2x | 10.6x | 9.46x | 8.19x | 7.22x |
| PBR | 2.18x | 2.07x | 2.64x | 4.42x | 1.39x | 0.94x | 0.85x | 0.76x |
| PEG | - | 0.3x | 1x | 4.76x | 0.6x | -0.96x | 0.5x | 0.5x |
| Capitalization / Revenue | 4.22x | 3.83x | 4.42x | 6.11x | 1.82x | 1.44x | 1.38x | 1.33x |
| EV / Revenue | 5.48x | 5.05x | 5.63x | 7.35x | 3.25x | 2.68x | 2.49x | 2.31x |
| EV / EBITDA | 14x | 11.8x | 12.4x | 15.3x | 6.95x | 6.19x | 5.79x | 5.34x |
| EV / EBIT | 17.1x | 14.4x | 15.1x | 18.6x | 8.7x | 7.97x | 7.26x | 6.53x |
| EV / FCF | 25.2x | 24.1x | 25.3x | 26.8x | 14.5x | 13.9x | 12.2x | 10.7x |
| FCF Yield | 3.97% | 4.15% | 3.95% | 3.73% | 6.89% | 7.22% | 8.23% | 9.39% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.99 | 3.91 | 4.98 | 5.38 | 6.34 | 5.717 | 6.598 | 7.493 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 16,226 | 16,773 | 18,041 | 19,123 | 19,804 | 20,036 | 20,854 | 21,631 |
| EBITDA 1 | 6,370 | 7,202 | 8,208 | 9,209 | 9,255 | 8,674 | 8,988 | 9,342 |
| EBIT 1 | 5,212 | 5,882 | 6,729 | 7,537 | 7,398 | 6,740 | 7,170 | 7,639 |
| Net income 1 | 1,334 | 2,530 | 3,068 | 3,131 | 3,480 | 3,001 | 3,366 | 3,616 |
| Net Debt 1 | 20,402 | 20,516 | 21,914 | 23,604 | 28,199 | 24,905 | 23,195 | 21,032 |
| Reference price 2 | 103.79 | 101.07 | 132.84 | 205.42 | 67.17 | 54.07 | 54.07 | 54.07 |
| Nbr of stocks (in thousands) | 660,232 | 635,028 | 600,186 | 568,919 | 537,852 | 533,254 | - | - |
| Announcement Date | 2/8/22 | 2/7/23 | 2/6/24 | 2/5/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.46x | 2.68x | 6.19x | -.--% | 28.83B | |
| 29.17x | 14.89x | 21.17x | 0.74% | 672B | |
| 11.43x | 1.5x | 7.73x | 0.97% | 49.32B | |
| 36.52x | 1.8x | 10.36x | -.--% | 49.62B | |
| 18.39x | 5.79x | 11.01x | -.--% | 25.5B | |
| -71.11x | 3.32x | 7.05x | 1.18% | 23.75B | |
| 22.38x | 6.6x | 21.94x | -.--% | 10.9B | |
| 142.76x | 8.59x | 131.77x | -.--% | 8.94B | |
| 15.06x | 2.62x | 6.19x | 5.01% | 7.5B | |
| 15.47x | 3.28x | 7.58x | -.--% | 6.35B | |
| Average | 22.95x | 5.11x | 23.10x | 0.79% | 88.3B | |
| Weighted average by Cap. | 25.79x | 12.08x | 19.56x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FISV Stock
- Valuation Fiserv, Inc.
Select your edition
All financial news and data tailored to specific country editions
