|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 50.45 USD | -2.32% |
|
-3.59% | -24.89% |
| 07-10 | Citigroup Adjusts Price Target on Fiserv to $57 From $60 | MT |
| 07-10 | Baird Adjusts Price Target on Fiserv to $62 From $78 | MT |
Company Valuation: Fiserv, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 68,525 | 64,182 | 79,729 | 116,867 | 36,128 | 26,903 | - | - |
| Change | - | -6.34% | 24.22% | 46.58% | -69.09% | -25.53% | - | - |
| Enterprise Value (EV) 1 | 88,927 | 84,698 | 101,643 | 140,471 | 64,327 | 51,808 | 50,098 | 47,935 |
| Change | - | -4.76% | 20.01% | 38.2% | -54.21% | -19.46% | -3.3% | -4.32% |
| P/E | 52.2x | 25.8x | 26.7x | 38.2x | 10.6x | 8.83x | 7.65x | 6.71x |
| PBR | 2.18x | 2.07x | 2.64x | 4.42x | 1.39x | 0.88x | 0.79x | 0.71x |
| PEG | - | 0.3x | 1x | 4.76x | 0.6x | -0.89x | 0.5x | 0.5x |
| Capitalization / Revenue | 4.22x | 3.83x | 4.42x | 6.11x | 1.82x | 1.34x | 1.29x | 1.24x |
| EV / Revenue | 5.48x | 5.05x | 5.63x | 7.35x | 3.25x | 2.59x | 2.4x | 2.22x |
| EV / EBITDA | 14x | 11.8x | 12.4x | 15.3x | 6.95x | 5.97x | 5.58x | 5.13x |
| EV / EBIT | 17.1x | 14.4x | 15.1x | 18.6x | 8.7x | 7.68x | 6.98x | 6.26x |
| EV / FCF | 25.2x | 24.1x | 25.3x | 26.8x | 14.5x | 13.4x | 11.8x | 10.6x |
| FCF Yield | 3.97% | 4.15% | 3.95% | 3.73% | 6.89% | 7.47% | 8.44% | 9.47% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.99 | 3.91 | 4.98 | 5.38 | 6.34 | 5.711 | 6.595 | 7.52 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 16,226 | 16,773 | 18,041 | 19,123 | 19,804 | 20,037 | 20,855 | 21,639 |
| EBITDA 1 | 6,370 | 7,202 | 8,208 | 9,209 | 9,255 | 8,671 | 8,986 | 9,342 |
| EBIT 1 | 5,212 | 5,882 | 6,729 | 7,537 | 7,398 | 6,743 | 7,177 | 7,654 |
| Net income 1 | 1,334 | 2,530 | 3,068 | 3,131 | 3,480 | 2,996 | 3,357 | 3,632 |
| Net Debt 1 | 20,402 | 20,516 | 21,914 | 23,604 | 28,199 | 24,905 | 23,195 | 21,032 |
| Reference price 2 | 103.79 | 101.07 | 132.84 | 205.42 | 67.17 | 50.45 | 50.45 | 50.45 |
| Nbr of stocks (in thousands) | 660,232 | 635,028 | 600,186 | 568,919 | 537,852 | 533,254 | - | - |
| Announcement Date | 2/8/22 | 2/7/23 | 2/6/24 | 2/5/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 8.83x | 2.59x | 5.97x | -.--% | 26.9B | ||
| 27.38x | 14.63x | 20.76x | 0.77% | 657B | ||
| 33.55x | 1.68x | 9.66x | -.--% | 46.44B | ||
| 9.13x | 1.26x | 6.4x | 1.16% | 40.86B | ||
| 16.56x | 5.51x | 10.49x | -.--% | 23.11B | ||
| -53.88x | 3.09x | 6.57x | 1.35% | 20.8B | ||
| 21.42x | 6.63x | 21.68x | -.--% | 10.5B | ||
| 143.76x | 8.66x | 132.85x | -.--% | 9.01B | ||
| 12.72x | 2.31x | 5.5x | 5.8% | 6.33B | ||
| 35.04x | - | - | - | 6.03B | ||
| Average | 25.45x | 5.15x | 24.43x | 1.01% | 84.74B | |
| Weighted average by Cap. | 25.06x | 12.08x | 19.44x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FISV Stock
- Valuation Fiserv, Inc.
Select your edition
All financial news and data tailored to specific country editions
















