Company Valuation: Fiserv, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 68,525 64,182 79,729 116,867 36,128 26,514 - -
Change - -6.34% 24.22% 46.58% -69.09% -26.61% - -
Enterprise Value (EV) 1 88,927 84,698 101,643 140,471 64,327 52,330 50,720 47,462
Change - -4.76% 20.01% 38.2% -54.21% -18.65% -3.08% -6.42%
P/E 52.2x 25.8x 26.7x 38.2x 10.6x 10.5x 9.01x 7.85x
PBR 2.18x 2.07x 2.64x 4.42x 1.39x 0.88x 0.8x 0.72x
PEG - 0.3x 1x 4.76x 0.6x -0.4x 0.6x 0.5x
Capitalization / Revenue 4.22x 3.83x 4.42x 6.11x 1.82x 1.36x 1.31x 1.27x
EV / Revenue 5.48x 5.05x 5.63x 7.35x 3.25x 2.68x 2.51x 2.27x
EV / EBITDA 14x 11.8x 12.4x 15.3x 6.95x 6.45x 5.99x 5.44x
EV / EBIT 17.1x 14.4x 15.1x 18.6x 8.7x 8.57x 7.83x 6.94x
EV / FCF 25.2x 24.1x 25.3x 26.8x 14.5x 15x 13.3x 11.6x
FCF Yield 3.97% 4.15% 3.95% 3.73% 6.89% 6.65% 7.52% 8.66%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.99 3.91 4.98 5.38 6.34 4.759 5.531 6.355
Distribution rate - - - - - - - -
Net sales 1 16,226 16,773 18,041 19,123 19,804 19,539 20,229 20,907
EBITDA 1 6,370 7,202 8,208 9,209 9,255 8,112 8,467 8,720
EBIT 1 5,212 5,882 6,729 7,537 7,398 6,110 6,476 6,840
Net income 1 1,334 2,530 3,068 3,131 3,480 2,501 2,799 3,071
Net Debt 1 20,402 20,516 21,914 23,604 28,199 25,816 24,206 20,948
Reference price 2 103.79 101.07 132.84 205.42 67.17 49.86 49.86 49.86
Nbr of stocks (in thousands) 660,232 635,028 600,186 568,919 537,852 531,767 - -
Announcement Date 2/8/22 2/7/23 2/6/24 2/5/25 2/10/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.48x2.68x6.45x-.--% 26.51B
32.55x16.57x23.56x0.66% 749B
40.66x7.39x26.22x0.89% 88.98B
22.62x4.57x9.9x0.72% 68.04B
11.25x1.49x7.64x0.98% 48.78B
45.09x1.71x9.59x-.--% 46.22B
-75.12x17.09x41.45x-.--% 43.51B
20.04x3.41x8.12x1.58% 32.17B
20.48x6.23x11.95x-.--% 26.82B
27.46x3.08x13.89x3.12% 24.61B
Average 15.55x 6.42x 15.88x 0.79% 115.44B
Weighted average by Cap. 26.89x 12.73x 21.10x 0.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Fiserv, Inc.

Historical PBR trend

Valuation ratios - PBR - Fiserv, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Fiserv, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Fiserv, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Fiserv, Inc.
  1. Stock Market
  2. Stocks
  3. FISV Stock
  4. Valuation Fiserv, Inc.