|
Market Closed -
NYSE
16:00:02 2026-10-19 EDT
|
5-day change | 1st Jan Change | ||
| 45.25 USD | -2.04% |
|
-0.24% | +1.07% |
| 10-19 | FirstEnergy Extends Deadline for Exchange of $850 Million Worth of Debt Notes | MT |
| 10-15 | Goldman Sachs Adjusts Price Target on FirstEnergy to $53 From $55 | MT |
Company Valuation: FirstEnergy Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,714 | 23,979 | 21,036 | 22,926 | 25,862 | 26,183 | - | - |
| Change | - | 1.12% | -12.27% | 8.98% | 12.81% | 1.24% | - | - |
| Enterprise Value (EV) 1 | 46,057 | 45,427 | 45,767 | 46,795 | 52,319 | 56,073 | 59,686 | 63,733 |
| Change | - | -1.37% | 0.75% | 2.25% | 11.81% | 7.17% | 6.44% | 6.78% |
| P/E | 17.7x | 59.1x | 18.7x | 23.4x | 25.4x | 16.3x | 15.3x | 14.3x |
| PBR | 2.73x | 2.36x | 2.02x | 1.84x | 2.07x | 1.85x | 1.75x | 1.66x |
| PEG | - | -0.8x | 0x | -1.8x | 7.2x | 0.3x | 2.45x | 1.98x |
| Capitalization / Revenue | 2.13x | 1.92x | 1.63x | 1.7x | 1.71x | 1.65x | 1.56x | 1.47x |
| EV / Revenue | 4.14x | 3.65x | 3.56x | 3.47x | 3.47x | 3.53x | 3.56x | 3.58x |
| EV / EBITDA | 11.8x | 12.3x | 12x | 10.6x | 11.1x | 11.4x | 10.9x | 10.4x |
| EV / EBIT | 20x | 20.9x | 18.1x | 16.6x | 17.1x | 16.5x | 16x | 15.6x |
| EV / FCF | 126x | -622x | -23.2x | -41.1x | -52.1x | -31.6x | -25x | -21.9x |
| FCF Yield | 0.79% | -0.16% | -4.3% | -2.43% | -1.92% | -3.16% | -3.99% | -4.57% |
| Dividend per Share 2 | 1.56 | 1.56 | 1.6 | 1.685 | 1.78 | 1.847 | 1.952 | 2.061 |
| Rate of return | 3.75% | 3.72% | 4.36% | 4.24% | 3.98% | 4.08% | 4.31% | 4.55% |
| EPS 2 | 2.35 | 0.71 | 1.96 | 1.7 | 1.76 | 2.78 | 2.953 | 3.167 |
| Distribution rate | 66.4% | 220% | 81.6% | 99.1% | 101% | 66.4% | 66.1% | 65.1% |
| Net sales 1 | 11,132 | 12,459 | 12,870 | 13,472 | 15,090 | 15,874 | 16,777 | 17,784 |
| EBITDA 1 | 3,902 | 3,696 | 3,805 | 4,399 | 4,707 | 4,932 | 5,500 | 6,127 |
| EBIT 1 | 2,301 | 2,178 | 2,525 | 2,811 | 3,060 | 3,394 | 3,736 | 4,083 |
| Net income 1 | 1,283 | 406 | 1,123 | 978 | 1,020 | 1,651 | 1,760 | 1,924 |
| Net Debt 1 | 22,343 | 21,448 | 24,731 | 23,869 | 26,457 | 29,889 | 33,503 | 37,550 |
| Reference price 2 | 41.59 | 41.94 | 36.66 | 39.78 | 44.77 | 45.25 | 45.25 | 45.25 |
| Nbr of stocks (in thousands) | 570,188 | 571,753 | 573,815 | 576,317 | 577,666 | 578,640 | - | - |
| Announcement Date | 2/10/22 | 2/13/23 | 2/8/24 | 2/26/25 | 2/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.62x | 3.57x | 11.48x | 4% | 26.73B | |
| 30.27x | 5.04x | 36.76x | 0.22% | 245B | |
| 19.5x | 8.8x | 15.36x | 3.12% | 166B | |
| 21.04x | 4.3x | 11.9x | 3.36% | 158B | |
| 19.89x | 11.15x | 14.57x | 3.52% | 107B | |
| 20.48x | 5.91x | 12.98x | 3.33% | 105B | |
| 12.58x | 1.86x | 6.57x | 5.62% | 103B | |
| 21.77x | 3.23x | 13.44x | 0.63% | 96.15B | |
| 17.96x | 5.57x | 11.18x | 3.59% | 94.71B | |
| 19.76x | 5.15x | 12.58x | 3.03% | 69.21B | |
| Average | 19.99x | 5.46x | 14.68x | 3.04% | 117.18B | |
| Weighted average by Cap. | 21.49x | 5.70x | 17.57x | 2.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FE Stock
- Valuation FirstEnergy Corp.
Select your edition
All financial news and data tailored to specific country editions
