Valuation First Pacific Company Limited OTC Markets

Stocks

Market Closed - OTC Markets 15:58:31 2026-10-07 EDT			5-day change	1st Jan Change
3.050 ^USD	-0.33%		-0.97%	-22.78%

08-27	First Pacific Company Limited, H1 2026 Earnings Call, Aug 27, 2026
08-27	First Pacific Company Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,572	1,266	1,687	2,470	3,261	2,594	-	-
Change	-	-19.5%	33.25%	46.43%	32.05%	-20.46%	-	-
Enterprise Value (EV) ¹	9,286	9,803	9,924	11,090	11,483	10,711	10,334	10,419
Change	-	5.57%	1.23%	11.75%	3.54%	-6.72%	-3.52%	0.82%
P/E	4.77x	3.25x	3.37x	4.11x	4.94x	3.82x	3.25x	3.04x
PBR	0.48x	0.38x	0.46x	0.63x	0.74x	0.53x	0.47x	0.42x
PEG	-	0.2x	0.1x	0.2x	0.52x	1.29x	0.2x	0.44x
Capitalization / Revenue	0.17x	0.12x	0.16x	0.25x	0.32x	0.25x	0.24x	0.23x
EV / Revenue	1.02x	0.95x	0.94x	1.1x	1.12x	1.03x	0.97x	0.92x
EV / EBITDA	5.43x	4.56x	4.01x	4.51x	2.88x	3.79x	3.48x	3.89x
EV / EBIT	7.6x	5.83x	4.93x	5.46x	3.25x	4.62x	4.18x	3.69x
EV / FCF	10.5x	8.73x	7.07x	8.52x	9.42x	8.11x	7.97x	8.19x
FCF Yield	9.54%	11.5%	14.1%	11.7%	10.6%	12.3%	12.5%	12.2%
Dividend per Share ²	0.0243	0.0282	0.0295	0.0327	0.0346	0.0371	0.0424	0.0475
Rate of return	6.6%	9.44%	7.41%	5.63%	4.52%	6.1%	6.96%	7.79%
EPS ²	0.0771	0.0919	0.1181	0.1414	0.1549	0.1595	0.1874	0.2004
Distribution rate	31.5%	30.7%	25%	23.1%	22.3%	23.3%	22.6%	23.7%
Net sales ¹	9,103	10,305	10,511	10,057	10,232	10,368	10,663	11,324
EBITDA ¹	1,709	2,150	2,475	2,462	3,983	2,826	2,970	2,680
EBIT ¹	1,221	1,682	2,013	2,031	3,529	2,318	2,471	2,826
Net income ¹	333.3	391.6	501.2	600.3	661	677.1	793.6	855
Net Debt ¹	7,714	8,538	8,238	8,621	8,222	8,117	7,740	7,825
Reference price ²	0.3681	0.2988	0.3981	0.5806	0.7657	0.6091	0.6091	0.6091
Nbr of stocks (in thousands)	4,272,062	4,235,939	4,236,656	4,253,694	4,259,213	4,259,213	-	-
Announcement Date	3/31/22	3/30/23	3/27/24	3/28/25	3/30/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NESTLÉ S.A.	19.77x	2.71x	13.54x	4.18%	233B
MONDELEZ INTERNATIONAL, INC.	18.55x	2.41x	14.37x	3.45%	76.09B
DANONE	15.88x	1.65x	9.4x	3.99%	42.63B
ARCHER-DANIELS-MIDLAND COMPANY	15.22x	0.54x	9.74x	2.54%	39.62B
AJINOMOTO CO., INC.	36.77x	3.17x	18.48x	1.01%	32.44B
THE HERSHEY COMPANY	19.46x	2.98x	12.12x	3.59%	32.31B
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	25.03x	5.24x	16.69x	3.35%	28.38B
NESTLÉ INDIA LIMITED	61.81x	9.49x	39.36x	1.23%	26.71B
Average	26.56x	3.52x	16.71x	2.92%	63.88B
Weighted average by Cap.	22.46x	2.95x	14.77x	3.49%