|
Market Closed -
NYSE
16:00:02 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 24.94 USD | -0.08% |
|
+1.18% | +4.35% |
Company Valuation: First Horizon Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,830 | 13,152 | 7,912 | 10,677 | 11,768 | 11,816 | - | - |
| Change | - | 48.94% | -39.84% | 34.94% | 10.22% | 0.41% | - | - |
| Enterprise Value (EV) | 8,830 | 13,152 | 7,912 | 10,677 | 11,768 | 11,816 | 11,816 | 11,816 |
| Change | - | 48.94% | -39.84% | 34.94% | 10.22% | 0.41% | 0% | 0% |
| P/E | 9.39x | 16x | 9.19x | 14.8x | 12.8x | 11.7x | 10.8x | 9.81x |
| PBR | 1.13x | 1.82x | 0.93x | 1.26x | 1.36x | 1.34x | 1.26x | 1.13x |
| PEG | - | -1.3x | 14.06x | -1.3x | 0.3x | 0.8x | 1.34x | 1x |
| Capitalization / Revenue | 2.87x | 4.08x | 2.27x | 3.24x | 3.43x | 3.33x | 3.2x | 3.06x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.33x | 3.2x | 3.06x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.94x | 7.45x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6627 | 0.6827 | 0.68 |
| Rate of return | 3.67% | 2.45% | 4.24% | 2.98% | 2.51% | 2.66% | 2.74% | 2.73% |
| EPS 2 | 1.74 | 1.53 | 1.54 | 1.36 | 1.87 | 2.137 | 2.308 | 2.542 |
| Distribution rate | 34.5% | 39.2% | 39% | 44.1% | 32.1% | 31% | 29.6% | 26.8% |
| Net sales 1 | 3,082 | 3,221 | 3,483 | 3,297 | 3,434 | 3,549 | 3,697 | 3,857 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 1,222 | 1,362 | 1,370 | 1,299 | 1,372 | 1,487 | 1,585 | - |
| Net income 1 | 962 | 868 | 865 | 738 | 956 | 1,023 | 1,054 | 1,108 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 16.33 | 24.50 | 14.16 | 20.14 | 23.90 | 24.94 | 24.94 | 24.94 |
| Nbr of stocks (in thousands) | 540,750 | 536,804 | 558,770 | 530,138 | 492,394 | 473,777 | - | - |
| Announcement Date | 1/20/22 | 1/18/23 | 1/18/24 | 1/16/25 | 1/15/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 11.67x | - | - | 2.66% | 11.82B | ||
| 14.19x | - | - | 1.76% | 953B | ||
| 13.4x | - | - | 1.9% | 438B | ||
| 6.38x | - | - | 4.86% | 412B | ||
| 13.06x | - | - | 4% | 366B | ||
| 6.3x | - | - | 4.89% | 334B | ||
| 6.76x | - | - | 4.68% | 298B | ||
| 18.07x | - | - | 2.35% | 292B | ||
| 15.17x | - | - | 2.6% | 273B | ||
| 12.32x | - | - | 2.12% | 272B | ||
| Average | 11.73x | 3.18% | 365.01B | |||
| Weighted average by Cap. | 12.01x | 3.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FHN Stock
- Valuation First Horizon Corporation
Select your edition
All financial news and data tailored to specific country editions
















