Valuation First Horizon Corporation

Stocks

Market Closed - NYSE 16:00:03 2026-08-14 EDT			5-day change	1st Jan Change
26.22 ^USD	+0.77%		+2.99%	+9.71%

08-05	First Horizon Bank Announces Appointment of Michael Doerr to Senior Vice President, Senior Commercial Banking Sales Manager	CI
07-28	First Horizon Corporation Declares Quarterly Cash Dividend on Common Stock, Payable on October 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,830	13,152	7,912	10,677	11,768	12,422	-	-
Change	-	48.94%	-39.84%	34.94%	10.22%	5.56%	-	-
Enterprise Value (EV)	8,830	13,152	7,912	10,677	11,768	12,422	12,422	12,422
Change	-	48.94%	-39.84%	34.94%	10.22%	5.56%	0%	0%
P/E	9.39x	16x	9.19x	14.8x	12.8x	12.3x	11.4x	10.3x
PBR	1.13x	1.82x	0.93x	1.26x	1.36x	1.41x	1.32x	1.19x
PEG	-	-1.3x	14.06x	-1.3x	0.3x	0.9x	1.42x	1x
Capitalization / Revenue	2.87x	4.08x	2.27x	3.24x	3.43x	3.5x	3.36x	3.22x
EV / Revenue	0x	0x	0x	0x	0x	3.5x	3.36x	3.22x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.35x	7.84x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.6	0.6	0.6	0.6	0.6	0.6627	0.6827	0.68
Rate of return	3.67%	2.45%	4.24%	2.98%	2.51%	2.53%	2.6%	2.59%
EPS ²	1.74	1.53	1.54	1.36	1.87	2.137	2.308	2.542
Distribution rate	34.5%	39.2%	39%	44.1%	32.1%	31%	29.6%	26.8%
Net sales ¹	3,082	3,221	3,483	3,297	3,434	3,549	3,697	3,857
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,222	1,362	1,370	1,299	1,372	1,487	1,585	-
Net income ¹	962	868	865	738	956	1,023	1,054	1,108
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	16.33	24.50	14.16	20.14	23.90	26.22	26.22	26.22
Nbr of stocks (in thousands)	540,750	536,804	558,770	530,138	492,394	473,777	-	-
Announcement Date	1/20/22	1/18/23	1/18/24	1/16/25	1/15/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIRST HORIZON CORPORATION	12.27x	-	-	2.53%	12.42B
JPMORGAN CHASE & CO.	14.36x	-	-	1.74%	964B
BANK OF AMERICA CORPORATION	13.78x	-	-	1.85%	451B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.97x	-	-	5.19%	381B
HSBC HOLDINGS PLC	12.66x	-	-	4.12%	355B
ROYAL BANK OF CANADA	18.93x	-	-	2.26%	301B
CHINA CONSTRUCTION BANK CORPORATION	5.7x	-	-	5.35%	300B
WELLS FARGO & COMPANY	12.16x	-	-	2.15%	269B
BANK OF CHINA LIMITED	6x	-	-	5.24%	264B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.94x	-	-	2.65%	261B
Average	11.68x			3.31%	355.88B
Weighted average by Cap.	12.12x			3.07%