Valuation First Horizon Corporation

Stocks

Market Closed - NYSE 16:00:03 2026-10-21 EDT			5-day change	1st Jan Change
23.20 ^USD	+0.61%		+1.89%	-2.93%

09-15	First Horizon Corporation Presents at Barclays 24th Annual Global Financial Services Conference, Sep-15-2026 08:15 AM
09-08	First Horizon Well-Positioned for Organic Growth, Morgan Stanley Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,830	13,152	7,912	10,677	11,768	10,925	-	-
Change	-	48.94%	-39.84%	34.94%	10.22%	-7.16%	-	-
Enterprise Value (EV)	8,830	13,152	7,912	10,677	11,768	10,925	10,925	10,925
Change	-	48.94%	-39.84%	34.94%	10.22%	-7.16%	0%	0%
P/E	9.39x	16x	9.19x	14.8x	12.8x	16.5x	9.98x	9.02x
PBR	1.13x	1.82x	0.93x	1.26x	1.36x	1.32x	1.23x	1.14x
PEG	-	-1.3x	14.06x	-1.3x	0.3x	-0.7x	0.2x	0.9x
Capitalization / Revenue	2.87x	4.08x	2.27x	3.24x	3.43x	3.13x	2.96x	2.81x
EV / Revenue	0x	0x	0x	0x	0x	3.13x	2.96x	2.81x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.41x	6.82x	6.37x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.6	0.6	0.6	0.6	0.6	0.6773	0.7093	0.74
Rate of return	3.67%	2.45%	4.24%	2.98%	2.51%	2.92%	3.06%	3.19%
EPS ²	1.74	1.53	1.54	1.36	1.87	1.41	2.325	2.571
Distribution rate	34.5%	39.2%	39%	44.1%	32.1%	48%	30.5%	28.8%
Net sales ¹	3,082	3,221	3,483	3,297	3,434	3,485	3,697	3,890
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,222	1,362	1,370	1,299	1,372	1,474	1,602	1,714
Net income ¹	962	868	865	738	956	675.6	1,064	1,111
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	16.33	24.50	14.16	20.14	23.90	23.20	23.20	23.20
Nbr of stocks (in thousands)	540,750	536,804	558,770	530,138	492,394	473,777	-	-
Announcement Date	1/20/22	1/18/23	1/18/24	1/16/25	1/15/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FIRST HORIZON CORPORATION	16.36x	-	-	2.94%	10.93B
JPMORGAN CHASE & CO.	13.46x	-	-	1.9%	890B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.17x	-	-	5.03%	429B
AGRICULTURAL BANK OF CHINA LIMITED	6.96x	-	-	4.6%	380B
BANK OF AMERICA CORPORATION	11.5x	-	-	2.36%	351B
CHINA CONSTRUCTION BANK CORPORATION	6.26x	-	-	4.94%	336B
BANK OF CHINA LIMITED	6.89x	-	-	4.61%	322B
HSBC HOLDINGS PLC	11.38x	-	-	4.58%	317B
ROYAL BANK OF CANADA	17.26x	-	-	2.44%	276B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.17x	-	-	3%	238B
Average	10.94x			3.64%	355.07B
Weighted average by Cap.	10.51x			3.5%