Valuation First Horizon Corporation

Stocks

Real-time Estimate Cboe BZX 10:38:18 2026-10-01 EDT			5-day change	1st Jan Change
22.56 ^USD	-1.98%		-2.87%	-5.79%

09-15	First Horizon Corporation Presents at Barclays 24th Annual Global Financial Services Conference, Sep-15-2026 08:15 AM
09-08	First Horizon Well-Positioned for Organic Growth, Morgan Stanley Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,830	13,152	7,912	10,677	11,768	10,906	-	-
Change	-	48.94%	-39.84%	34.94%	10.22%	-7.32%	-	-
Enterprise Value (EV)	8,830	13,152	7,912	10,677	11,768	10,906	10,906	10,906
Change	-	48.94%	-39.84%	34.94%	10.22%	-7.32%	0%	0%
P/E	9.39x	16x	9.19x	14.8x	12.8x	10.8x	9.94x	8.96x
PBR	1.13x	1.82x	0.93x	1.26x	1.36x	1.24x	1.16x	1.06x
PEG	-	-1.3x	14.06x	-1.3x	0.3x	0.8x	1.2x	0.8x
Capitalization / Revenue	2.87x	4.08x	2.27x	3.24x	3.43x	3.07x	2.94x	2.79x
EV / Revenue	0x	0x	0x	0x	0x	3.07x	2.94x	2.79x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.35x	6.87x	6.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.6	0.6	0.6	0.6	0.6	0.6647	0.6918	0.7111
Rate of return	3.67%	2.45%	4.24%	2.98%	2.51%	2.89%	3.01%	3.09%
EPS ²	1.74	1.53	1.54	1.36	1.87	2.138	2.316	2.569
Distribution rate	34.5%	39.2%	39%	44.1%	32.1%	31.1%	29.9%	27.7%
Net sales ¹	3,082	3,221	3,483	3,297	3,434	3,549	3,709	3,909
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,222	1,362	1,370	1,299	1,372	1,484	1,588	1,704
Net income ¹	962	868	865	738	956	1,024	1,057	1,117
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	16.33	24.50	14.16	20.14	23.90	23.02	23.02	23.02
Nbr of stocks (in thousands)	540,750	536,804	558,770	530,138	492,394	473,777	-	-
Announcement Date	1/20/22	1/18/23	1/18/24	1/16/25	1/15/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIRST HORIZON CORPORATION	10.77x	-	-	2.89%	10.91B
JPMORGAN CHASE & CO.	13.07x	-	-	1.92%	879B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.38x	-	-	4.86%	418B
BANK OF AMERICA CORPORATION	11.77x	-	-	2.19%	381B
AGRICULTURAL BANK OF CHINA LIMITED	6.76x	-	-	4.69%	358B
HSBC HOLDINGS PLC	12.16x	-	-	4.28%	340B
CHINA CONSTRUCTION BANK CORPORATION	6.31x	-	-	4.89%	336B
BANK OF CHINA LIMITED	6.89x	-	-	4.62%	304B
ROYAL BANK OF CANADA	17.25x	-	-	2.44%	273B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.75x	-	-	2.67%	265B
Average	10.61x			3.55%	356.5B
Weighted average by Cap.	10.70x			3.41%