Company Valuation: First Financial Northwest, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 108.2 148.7 136.3 123.4 200.1 208
Change - 37.45% -8.34% -9.46% 62.22% 3.94%
Enterprise Value (EV) 108.2 148.7 136.3 123.4 200.1 208
Change - 37.45% -8.34% -9.46% 62.22% 3.94%
P/E 13x 12.5x 10.3x 19.5x 181x -
PBR 0.71x 0.93x 0.85x 0.77x 1.24x -
PEG - 0.3x 0.8x -0.4x -2.2x -
Capitalization / Revenue 2,672,603x 3,305,067x 2,816,688x 3,042,880x 5,756,831x -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.4 0.44 0.48 0.52 0.26 -
Rate of return 3.51% 2.72% 3.2% 3.86% 1.2% -
EPS 2 0.88 1.29 1.45 0.69 0.12 -
Distribution rate 45.5% 34.1% 33.1% 75.4% 217% -
Net sales 40.47 44.98 48.38 40.54 34.76 -
EBITDA - - - - - -
EBIT 12.4 15.47 - - - -
Net income 8.556 12.25 13.24 6.305 1.072 -
Net Debt - - - - - -
Reference price 2 11.40 16.17 14.98 13.48 21.70 22.56
Nbr of stocks (in thousands) 9,488 9,193 9,096 9,152 9,222 9,220
Announcement Date 1/28/21 1/27/22 1/26/23 1/25/24 1/28/25 -
1USD in Million2
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 208M
47.68x7.21x37.66x - 587M
Average 47.68x 7.21x 37.66x 397.42M
Weighted average by Cap. 47.68x 7.21x 37.66x

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. FFNW Stock
  4. Valuation First Financial Northwest, Inc.