Valuation First Community Corporation

Equities

Market Closed - Nasdaq Other stock markets 16:00:00 2024-09-13 EDT			5-day change	1st Jan Change
21.94 ^USD	+2.96%		+3.98%	+1.90%

07-18	Raymond James Adjusts Price Target on First Community to $24 From $21, Maintains Outperform Rating	MT
07-17	First Community Corporation Reports Net Charge-Offs for the Second Quarter Ended June 30, 2024	CI

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025
Capitalization ¹	160.4	127.3	157.5	165.8	163.6	167.5	-
Change	-	-20.63%	23.71%	5.25%	-1.3%	2.38%	-
Enterprise Value (EV)	160.4	127.3	157.5	165.8	163.6	167.5	167.5
Change	-	-20.63%	23.71%	5.25%	-1.3%	2.38%	0%
P/E ratio	14.9x	12.6x	10.2x	11.4x	13.9x	13.2x	11.1x
PBR	1.34x	0.93x	1.12x	1.32x	1.25x	1.19x	1.11x
PEG	-	-1.83x	0.2x	-1.8x	-0.7x	1.75x	0.6x
Capitalization / Revenue	3.3x	2.37x	2.66x	3.29x	2.76x	2.57x	2.34x
EV / Revenue	0x	0x	0x	0x	0x	2.57x	2.34x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.48x	7.66x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.45	0.48	0.49	0.53	0.56	0.5867	0.6167
Rate of return	2.08%	2.83%	2.35%	2.42%	2.6%	2.67%	2.81%
EPS ²	1.45	1.35	2.05	1.92	1.55	1.667	1.973
Distribution rate	31%	35.6%	23.9%	27.6%	36.1%	35.2%	31.3%
Net sales ¹	48.58	53.79	59.18	50.46	59.31	65.11	71.53
EBITDA	-	-	-	-	-	-	-
EBIT ¹	13.97	15.85	19.98	18.26	16.17	17.67	21.87
Net income ¹	10.97	10.1	15.46	14.61	11.84	12.74	15.14
Net Debt	-	-	-	-	-	-	-
Reference price ²	21.61	16.99	20.88	21.89	21.53	21.94	21.94
Nbr of stocks (in thousands)	7,422	7,493	7,544	7,573	7,599	7,635	-
Announcement Date	1/22/20	1/20/21	1/19/22	1/18/23	1/24/24	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
FIRST COMMUNITY CORPORATION	13.16x	-	-	+2.67%	168M
JPMORGAN CHASE & CO.	11.44x	-	-	+2.35%	581B
BANK OF AMERICA CORPORATION	11.87x	-	-	+2.59%	300B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	3.91x	-	-	+7.91%	258B
WELLS FARGO & COMPANY	10.4x	-	-	+2.85%	180B
ROYAL BANK OF CANADA	15.15x	-	-	+3.33%	175B
CHINA CONSTRUCTION BANK CORPORATION	3.79x	-	-	+8.01%	178B
BANK OF CHINA LIMITED	4.14x	-	-	+7.68%	172B
COMMONWEALTH BANK OF AUSTRALIA	24.47x	-	-	+3.33%	159B
HSBC HOLDINGS PLC	6.89x	-	-	+9.73%	156B
Average	10.52x	-	-	+5.05%	215.95B
Weighted average by Cap.	10.23x	-	-	+4.67%