Market Closed -
Nasdaq
16:00:00 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
31.52
USD
|
-0.10%
|
|
-2.45%
|
-14.83%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,182
|
968.6
|
1,627
|
1,530
|
1,521
|
1,297
|
-
|
Enterprise Value (EV)
1 |
1,182
|
968.6
|
1,627
|
1,530
|
1,521
|
1,297
|
1,297
|
P/E ratio
|
12.9
x
|
12
x
|
14.3
x
|
10.4
x
|
14.6
x
|
12.3
x
|
10.8
x
|
Yield
|
1.35%
|
2.13%
|
1.75%
|
2.05%
|
-
|
2.79%
|
2.89%
|
Capitalization / Revenue
|
4.3
x
|
3.31
x
|
5.03
x
|
3.87
x
|
3.76
x
|
3.34
x
|
3.13
x
|
EV / Revenue
|
4.3
x
|
3.31
x
|
5.03
x
|
3.87
x
|
3.76
x
|
3.34
x
|
3.13
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.39
x
|
1.08
x
|
1.32
x
|
1.48
x
|
1.11
x
|
0.9
x
|
0.84
x
|
Nbr of stocks (in thousands)
|
29,605
|
28,630
|
35,595
|
35,712
|
41,091
|
41,156
|
-
|
Reference price
2 |
39.91
|
33.83
|
45.72
|
42.84
|
37.01
|
31.52
|
31.52
|
Announcement Date
|
20-01-22
|
21-01-27
|
22-01-26
|
23-01-24
|
24-01-24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
274.8
|
292.9
|
323.5
|
395.6
|
404.1
|
388.5
|
414.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
120.2
|
131.6
|
138.8
|
200.4
|
149.8
|
149.3
|
169.1
|
Operating Margin
|
43.73%
|
44.93%
|
42.92%
|
50.65%
|
37.06%
|
38.45%
|
40.75%
|
Earnings before Tax (EBT)
1 |
116.3
|
103.1
|
120.3
|
185.2
|
132
|
136.4
|
154.9
|
Net income
1 |
92.05
|
81.48
|
95.64
|
146.9
|
104.1
|
105.4
|
120.6
|
Net margin
|
33.5%
|
27.82%
|
29.57%
|
37.14%
|
25.77%
|
27.14%
|
29.06%
|
EPS
2 |
3.100
|
2.810
|
3.190
|
4.120
|
2.530
|
2.557
|
2.920
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.5400
|
0.7200
|
0.8000
|
0.8800
|
-
|
0.8800
|
0.9100
|
Announcement Date
|
20-01-22
|
21-01-27
|
22-01-26
|
23-01-24
|
24-01-24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
75.64
|
90.85
|
96.13
|
96.2
|
102.9
|
99.65
|
106.7
|
101.9
|
100.6
|
97.03
|
92.9
|
96.05
|
98.43
|
99.4
|
100.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
34.82
|
28.06
|
44.66
|
46.8
|
54.24
|
54
|
71.51
|
40.33
|
38.4
|
40.64
|
33.71
|
36.51
|
38.7
|
39.01
|
39.5
|
Operating Margin
|
46.04%
|
30.88%
|
46.46%
|
48.65%
|
52.69%
|
54.18%
|
67.01%
|
39.57%
|
38.16%
|
41.89%
|
36.29%
|
38.01%
|
39.32%
|
39.24%
|
39.27%
|
Earnings before Tax (EBT)
1 |
34.6
|
12.67
|
42.66
|
46.14
|
48.15
|
48.27
|
19.34
|
37.27
|
37.66
|
37.69
|
31.78
|
33.35
|
35.09
|
34.93
|
36.31
|
Net income
1 |
27.64
|
10.52
|
33.97
|
36.58
|
37.95
|
38.43
|
15.16
|
29.4
|
29.89
|
29.67
|
25.27
|
25.75
|
27.17
|
27.31
|
28.17
|
Net margin
|
36.55%
|
11.58%
|
35.34%
|
38.03%
|
36.87%
|
38.57%
|
14.21%
|
28.85%
|
29.71%
|
30.58%
|
27.2%
|
26.81%
|
27.61%
|
27.48%
|
28.01%
|
EPS
2 |
0.9700
|
0.3000
|
0.9500
|
1.030
|
1.060
|
1.080
|
0.3700
|
0.7100
|
0.7300
|
0.7200
|
0.6100
|
0.6267
|
0.6567
|
0.6600
|
0.6800
|
Dividend per Share
2 |
0.2000
|
0.2000
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2225
|
0.2200
|
0.2200
|
0.2200
|
0.2300
|
Announcement Date
|
21-10-26
|
22-01-26
|
22-04-27
|
22-07-27
|
22-10-26
|
23-01-24
|
23-04-26
|
23-07-26
|
23-10-25
|
24-01-24
|
24-04-24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.3%
|
9.32%
|
9.86%
|
13.4%
|
-
|
9.2%
|
9.57%
|
ROA (Net income/ Total Assets)
|
1.53%
|
1.2%
|
1.13%
|
1.39%
|
-
|
0.87%
|
0.97%
|
Assets
1 |
6,016
|
6,790
|
8,464
|
10,571
|
-
|
12,119
|
12,401
|
Book Value Per Share
2 |
28.80
|
31.30
|
34.50
|
28.90
|
33.40
|
35.10
|
37.40
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-01-22
|
21-01-27
|
22-01-26
|
23-01-24
|
24-01-24
|
-
|
-
|
Last Close Price
31.52
USD Average target price
40.67
USD Spread / Average Target +29.02% Consensus |
1st Jan change
|
Capi.
|
---|
| -14.83% | 1.3B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|