Company Valuation: FinVolution Group

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,875 9,757 9,733 12,878 9,254 4,955 - -
Change - 9.94% -0.25% 32.32% -28.14% -46.46% - -
Enterprise Value (EV) 8,875 9,757 9,733 12,878 9,254 4,955 4,955 4,955
Change - 9.94% -0.25% 32.32% -28.14% -46.46% 0% 0%
P/E 3.7x 4.39x 4.17x 5.49x 3.81x 3.64x 3.69x 2.51x
PBR 0.83x - 0.7x 0.84x 0.58x 0.28x 0.27x 0.25x
PEG - -0.55x 0.59x 0.66x 0.61x -0.1x -3.14x 0.1x
Capitalization / Revenue 0.94x 0.88x 0.78x 0.99x 0.68x 0.44x 0.53x 0.47x
EV / Revenue 0x 0x 0x 0x 0x 0.44x 0.53x 0.47x
EV / EBITDA 0x - 0x 0x 0x 3.01x 3.24x 2.39x
EV / EBIT 0x 0x 0x 0x 0x 3.02x 3.36x 2.31x
EV / FCF 0x - 0x 0x 0x 24.3x 6.75x 6.09x
FCF Yield 6.48% - 8.99% 22.3% 19.3% 4.12% 14.8% 16.4%
Dividend per Share 2 - - - 2.02 2.092 2.315 2.43 2.32
Rate of return - - - 4.08% 5.72% 11.5% 12.1% 11.5%
EPS 2 8.46 7.79 8.34 9.03 9.59 5.535 5.47 8.045
Distribution rate - - - 22.4% 21.8% 41.8% 44.4% 28.8%
Net sales 1 9,470 11,134 12,547 13,066 13,569 11,310 9,373 10,496
EBITDA 1 2,651 - 2,779 2,845 3,101 1,648 1,528 2,069
EBIT 1 2,614 2,515 2,384 2,535 2,913 1,640 1,476 2,145
Net income 1 2,509 2,266 2,341 2,383 2,542 1,334 1,278 1,860
Net Debt - - - - - - - -
Reference price 2 31.32 34.21 34.75 49.56 36.58 20.16 20.16 20.16
Nbr of stocks (in thousands) 283,376 285,204 280,119 259,845 252,973 245,797 - -
Announcement Date 3/14/22 3/14/23 3/18/24 3/17/25 3/16/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
3.71x - - 11.27% 755M
51.3x17.71x32.88x-.--% 99.37B
14.85x3.11x6.91x1.81% 80.56B
24.2x6.96x13.38x-.--% 32.95B
38.89x4.21x13.54x-.--% 26.28B
35.38x17.82x29.23x2.41% 22.64B
77.5x6.26x26.73x-.--% 21.5B
7.48x - - 8.33% 18.26B
5.25x2.73x6.49x5.09% 18.15B
12.26x-0.68x-1.21x-.--% 15.99B
Average 27.08x 7.26x 15.99x 2.89% 33.64B
Weighted average by Cap. 32.73x 9.22x 18.76x 1.35%

Y-o-Y evolution of P/E

Valuation ratios - P/E - FinVolution Group

Historical PBR trend

Valuation ratios - PBR - FinVolution Group

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - FinVolution Group

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - FinVolution Group


Year-on-year evolution of the Yield

Valuation ratios - Yield - FinVolution Group
  1. Stock Market
  2. Stocks
  3. FINV Stock
  4. Valuation FinVolution Group