Company Valuation: FinVolution Group

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,875 9,757 9,733 12,878 9,254 5,607 - -
Change - 9.94% -0.25% 32.32% -28.14% -39.41% - -
Enterprise Value (EV) 8,875 9,757 9,733 12,878 9,254 5,607 5,607 5,607
Change - 9.94% -0.25% 32.32% -28.14% -39.41% 0% 0%
P/E 3.7x 4.39x 4.17x 5.49x 3.81x 3.5x 3.2x 2.48x
PBR 0.83x - 0.7x 0.84x 0.58x 0.31x 0.29x 0.25x
PEG - -0.55x 0.59x 0.66x 0.61x -0.1x 0.34x 0.1x
Capitalization / Revenue 0.94x 0.88x 0.78x 0.99x 0.68x 0.5x 0.6x 0.53x
EV / Revenue 0x 0x 0x 0x 0x 0.5x 0.6x 0.53x
EV / EBITDA 0x - 0x 0x 0x 3.4x 3.67x 2.71x
EV / EBIT 0x 0x 0x 0x 0x 3.42x 3.8x 2.61x
EV / FCF 0x - 0x 0x 0x 27.5x 7.64x 6.9x
FCF Yield 6.48% - 8.99% 22.3% 19.3% 3.64% 13.1% 14.5%
Dividend per Share 2 - - - 2.02 2.092 2.315 2.486 2.595
Rate of return - - - 4.08% 5.72% 10.1% 10.9% 11.4%
EPS 2 8.46 7.79 8.34 9.03 9.59 6.509 7.126 9.181
Distribution rate - - - 22.4% 21.8% 35.6% 34.9% 28.3%
Net sales 1 9,470 11,134 12,547 13,066 13,569 11,310 9,373 10,496
EBITDA 1 2,651 - 2,779 2,845 3,101 1,648 1,528 2,069
EBIT 1 2,614 2,515 2,384 2,535 2,913 1,640 1,476 2,145
Net income 1 2,509 2,266 2,341 2,383 2,542 1,588 1,688 2,164
Net Debt - - - - - - - -
Reference price 2 31.32 34.21 34.75 49.56 36.58 22.81 22.81 22.81
Nbr of stocks (in thousands) 283,376 285,204 280,119 259,845 252,973 245,797 - -
Announcement Date 3/14/22 3/14/23 3/18/24 3/17/25 3/16/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
53.91x18.31x34.06x-.--% 101B
15.84x3.33x7.44x1.7% 85.96B
24.08x6.91x13.28x-.--% 34.03B
36.13x3.82x12.32x-.--% 24.11B
36.38x18.36x30.12x2.34% 23.22B
85.52x6.8x28.93x-.--% 23B
5.73x2.84x6.76x4.71% 19.67B
7.68x - - 8.22% 19B
11.84x-0.75x-1.32x-.--% 15.8B
Average 30.79x 7.45x 16.45x 1.89% 38.44B
Weighted average by Cap. 34.01x 9.46x 19.30x 1.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FINV Stock
  4. PP3 Stock
  5. Valuation FinVolution Group
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!