Company Valuation: Finansia X

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 1,519 1,703 797.5
Change - 12.1% -53.18%
Enterprise Value (EV) 1 2,332 1,535 77.68
Change - -34.19% -94.94%
P/E -7.79x -23.1x -1.56x
PBR 0.59x 0.47x 0.22x
PEG 0x 0.3x -0x
Capitalization / Revenue 0.92x 1.11x 0.67x
EV / Revenue 1.42x 1x 0.06x
EV / EBITDA 5.04x 3.29x 0.43x
EV / EBIT 5.61x 3.67x 0.59x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.3365 -0.09 -0.4496
Distribution rate - - -
Net sales 1 1,646 1,528 1,197
EBITDA 1 463.1 466.5 180.1
EBIT 1 415.6 418.6 130.7
Net income 1 -195.1 -63.01 -419.1
Net Debt 1 813 -168.4 -719.8
Reference price 2 2.620 2.080 0.700
Nbr of stocks (in thousands) 579,929 818,867 1,139,257
Announcement Date 2/29/24 2/26/25 2/25/26
1THB in Million2THB
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.61x7.05x - 2.12% 318B
13.36x10.29x - 2.02% 285B
11.79x - - 1.91% 221B
16.92x6.76x11.25x1.21% 182B
9.8x1.47x - 3.78% 59.13B
15.66x5.38x - 3.74% 30.49B
10.44x7.69x - 3.96% 29.44B
16.97x - - 0.37% 25.83B
6.65x - - 4.56% 24.75B
Average 13.02x 6.44x 11.25x 2.63% 130.67B
Weighted average by Cap. 13.97x 7.61x 11.25x 2.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!