Valuation Filter Vision

Stocks

End-of-day quote Thailand S.E. 2026-11-06			5-day change	1st Jan Change
0.3100 ^THB	-3.13%		-6.06%	-36.73%

08-17	Filter Vision Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-17	Filter Vision Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	248.7	751.6	700.8	468	239	1,074
Change	-	202.27%	-6.77%	-33.22%	-48.93%	349.21%
Enterprise Value (EV) ¹	342.7	829.3	594.3	550	232.3	1,517
Change	-	142.02%	-28.34%	-7.45%	-57.76%	552.74%
P/E	-2.68x	19.7x	21.4x	5.18x	12.9x	17.7x
PBR	0.81x	2.3x	1.41x	0.8x	0.42x	0.75x
PEG	-	-0x	-1.5x	0x	-0.2x	-0.9x
Capitalization / Revenue	0.44x	1.16x	0.9x	0.52x	0.23x	0.93x
EV / Revenue	0.61x	1.27x	0.77x	0.61x	0.22x	1.31x
EV / EBITDA	18.9x	10.1x	6.82x	7.56x	2.51x	10.4x
EV / EBIT	-64.2x	15x	10x	12.4x	4.96x	16.2x
EV / FCF	3.62x	-10.6x	-9.69x	-2.28x	2.98x	-1.49x
FCF Yield	27.6%	-9.44%	-10.3%	-44%	33.5%	-67.1%
Dividend per Share ²	-	-	-	0.01	0.01	-
Rate of return	-	-	-	1.2%	2.27%	-
EPS ²	-0.1645	0.0674	0.058	0.1602	0.0341	0.0277
Distribution rate	-	-	-	6.24%	29.3%	-
Net sales ¹	561.2	650.8	775.9	906.4	1,051	1,158
EBITDA ¹	18.15	81.8	87.09	72.79	92.75	146.2
EBIT ¹	-5.335	55.46	59.37	44.3	46.85	93.51
Net income ¹	-92.94	37.98	32.95	90.46	18.69	29.86
Net Debt ¹	94	77.66	-106.5	82.04	-6.64	443.1
Reference price ²	0.4400	1.3300	1.2400	0.8300	0.4400	0.4900
Nbr of stocks (in thousands)	565,143	565,143	565,143	563,851	543,143	2,190,874
Announcement Date	2/24/21	2/28/22	2/28/23	3/1/24	2/28/25	2/27/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FILTER VISION	-	-	-	-	20.25M
WASTE MANAGEMENT, INC.	29.9x	4.42x	14.31x	1.6%	93.95B
REPUBLIC SERVICES, INC.	33.98x	5.09x	15.97x	1.04%	75.2B
WASTE CONNECTIONS, INC.	40.53x	5.59x	16.86x	0.75%	47.3B
VERALTO CORPORATION	28.26x	4.96x	19.25x	0.44%	28.47B
GFL ENVIRONMENTAL INC.	-67.59x	4.91x	15.89x	0.11%	20.23B
CLEAN HARBORS, INC.	27.03x	2.63x	12.19x	-.--%	14.98B
TETRA TECH, INC.	24.83x	-	-	0.57%	10.32B
DONALDSON COMPANY, INC.	19.57x	2.58x	12.94x	1.53%	9.77B
CASELLA WASTE SYSTEMS, INC.	1926.82x	3.58x	15.72x	-.--%	6.25B
Average	229.26x	4.22x	15.39x	0.67%	30.65B
Weighted average by Cap.	64.00x	4.69x	15.60x	0.98%