Valuation FILATEX F Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:02:30 2026-10-01 EDT			5-day change	1st Jan Change
0.1900 ^INR	0.00%		0.00%	-29.63%

09-08	Filatex Fashions Limited Approves Incorporation Of Wholly Owned Subsidiary In Republic Of Seychelles	CI
09-08	Vallam Setty Raghuram Not to Seek Reappointment as Director of Filatex Fashions Limited	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	233.3	570.2	1,368	18,802	4,000	1,167
Change	-	144.4%	139.9%	1,274.4%	-78.72%	-70.83%
Enterprise Value (EV) ¹	220.8	575.4	2,017	19,341	4,567	1,729
Change	-	160.55%	250.52%	858.93%	-76.39%	-62.15%
P/E	201x	19.6x	11.5x	226x	43.6x	41.2x
PBR	0.31x	0.46x	1.65x	0.82x	0.17x	0.05x
PEG	-	0x	0x	-2.4x	4.36x	-0.6x
Capitalization / Revenue	1.35x	0.49x	0.83x	10.7x	2.15x	1.01x
EV / Revenue	1.28x	0.5x	1.23x	11x	2.46x	1.5x
EV / EBITDA	38.9x	12.1x	13.5x	167x	35.5x	41.5x
EV / EBIT	286x	13.5x	13.9x	177x	37.7x	50.3x
EV / FCF	-9.4x	-1.75x	-14.5x	-121x	-47.5x	-40.3x
FCF Yield	-10.6%	-57.1%	-6.92%	-0.83%	-2.11%	-2.48%
Dividend per Share ²	0.004	-	-	-	-	-
Rate of return	0.83%	-	-	-	-	-
EPS ²	0.0024	0.06	0.246	0.01	0.011	0.003398
Distribution rate	167%	-	-	-	-	-
Net sales ¹	173.2	1,153	1,641	1,764	1,858	1,154
EBITDA ¹	5.684	47.37	149.4	115.6	128.8	41.63
EBIT ¹	0.7732	42.67	144.8	109.5	121.3	34.39
Net income ¹	1.154	29.06	119.1	88.26	94.2	28.32
Net Debt ¹	-12.47	5.183	649	539.5	566.5	561.8
Reference price ²	0.4820	1.1780	2.8260	2.2560	0.4800	0.1400
Nbr of stocks (in thousands)	484,073	484,073	484,073	8,334,073	8,334,073	8,334,073
Announcement Date	10/28/21	9/7/22	9/8/23	9/5/24	9/8/25	9/8/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	17.54x	2.65x	8.76x	3.35%	218B
HERMÈS INTERNATIONAL	30.32x	7.55x	16.66x	1.49%	159B
COMPAGNIE FINANCIERE RICHEMONT	25.23x	4.05x	14.26x	2.28%	126B
TITAN COMPANY LIMITED	63.96x	4.56x	42.56x	0.4%	42.5B
ANTA SPORTS PRODUCTS LIMITED	11.58x	1.75x	6.02x	3.99%	26.28B
RALPH LAUREN CORPORATION	19.21x	2.52x	12.8x	1.09%	21.16B
MONCLER S.P.A.	18.9x	3.61x	8.91x	3.09%	13.79B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	10.43x	1.18x	7.68x	7.01%	13.78B
Average	24.65x	3.48x	14.71x	2.84%	77.64B
Weighted average by Cap.	25.23x	4.27x	14.21x	2.48%