Valuation FIC Global, Inc.

Stocks

End-of-day quote Taiwan S.E. 2026-10-14			5-day change	1st Jan Change
64.00 ^TWD	+5.26%		+4.75%	+17.65%

09-30	FIC Global Names Chairperson	MT
09-07	FIC Global Unit Extends NT$317.5 Million Loan to Pro3C (Malaysia) Affiliate	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,617	14,409	7,981	13,559	9,497	12,867
Change	-	450.55%	-44.61%	69.89%	-29.96%	35.49%
Enterprise Value (EV) ¹	3,320	14,995	8,634	11,830	7,673	12,901
Change	-	351.67%	-42.42%	37.02%	-35.14%	68.14%
P/E	-65.5x	60x	17.7x	41.5x	359x	-143x
PBR	1.23x	5.82x	2.47x	3.26x	1.99x	2.69x
PEG	-	-0x	0.3x	-1.3x	-3.9x	0x
Capitalization / Revenue	0.35x	1.44x	0.64x	1.02x	0.72x	1.31x
EV / Revenue	0.45x	1.49x	0.69x	0.89x	0.59x	1.31x
EV / EBITDA	19.5x	36.4x	11.8x	12.7x	14.3x	45.3x
EV / EBIT	-39.5x	97.1x	20.3x	18.1x	30.8x	-901x
EV / FCF	29.3x	-28.9x	-30.8x	11.2x	4.66x	-10.1x
FCF Yield	3.42%	-3.46%	-3.24%	8.96%	21.5%	-9.87%
Dividend per Share ²	-	-	0.4942	0.7	0.2	0.2
Rate of return	-	-	1.33%	1.18%	0.5%	0.37%
EPS ²	-0.21	1.263	2.097	1.424	0.1118	-0.38
Distribution rate	-	-	23.6%	49.2%	179%	-52.6%
Net sales ¹	7,404	10,040	12,448	13,283	13,102	9,833
EBITDA ¹	169.9	412.4	729.9	930.8	535.4	284.9
EBIT ¹	-84.14	154.4	424.9	653.9	248.7	-14.32
Net income ¹	-39.55	252	476.5	332.1	26.33	-88.87
Net Debt ¹	702.6	585.8	653.1	-1,729	-1,824	33.78
Reference price ²	13.75	75.70	37.10	59.10	40.15	54.40
Nbr of stocks (in thousands)	190,345	190,345	215,121	229,421	236,527	236,527
Announcement Date	3/31/21	3/31/22	3/31/23	3/29/24	3/31/25	3/31/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FIC GLOBAL, INC.	-	-	-	-	470M
AMPHENOL CORPORATION	32.29x	6.04x	18.35x	0.61%	204B
CORNING INCORPORATED	52.41x	6.57x	22.5x	0.8%	121B
KEYENCE CORPORATION	34.38x	12.24x	22.32x	0.8%	123B
HON HAI PRECISION INDUSTRY CO., LTD.	13.04x	0.3x	6.55x	3.86%	106B
MURATA MANUFACTURING CO., LTD.	37x	6.05x	19.85x	0.94%	85.95B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	64.99x	7.02x	32.15x	0.21%	75.39B
EOPTOLINK TECHNOLOGY INC., LTD.	21.54x	7.69x	15.62x	0.59%	68.87B
TE CONNECTIVITY PLC	19.33x	3.26x	12.48x	1.39%	60.87B
COHERENT CORP.	35.57x	5.04x	18.98x	0.02%	51.86B
Average	34.51x	6.02x	18.76x	1.02%	89.72B
Weighted average by Cap.	34.71x	6.25x	18.79x	1.06%