|
End-of-day quote
Taiwan S.E.
2026-09-18
|
5-day change | 1st Jan Change | ||
| 41.10 TWD | -0.36% |
|
+3.01% | -24.45% |
| 09-07 | FIC Global Unit Extends NT$317.5 Million Loan to Pro3C (Malaysia) Affiliate | MT |
| 09-04 | FIC Global Unit's Chairperson Resigns | MT |
Company Valuation: FIC Global, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,617 | 14,409 | 7,981 | 13,559 | 9,497 | 12,867 |
| Change | - | 450.55% | -44.61% | 69.89% | -29.96% | 35.49% |
| Enterprise Value (EV) 1 | 3,320 | 14,995 | 8,634 | 11,830 | 7,673 | 12,901 |
| Change | - | 351.67% | -42.42% | 37.02% | -35.14% | 68.14% |
| P/E | -65.5x | 60x | 17.7x | 41.5x | 359x | -143x |
| PBR | 1.23x | 5.82x | 2.47x | 3.26x | 1.99x | 2.69x |
| PEG | - | -0x | 0.3x | -1.3x | -3.9x | 0x |
| Capitalization / Revenue | 0.35x | 1.44x | 0.64x | 1.02x | 0.72x | 1.31x |
| EV / Revenue | 0.45x | 1.49x | 0.69x | 0.89x | 0.59x | 1.31x |
| EV / EBITDA | 19.5x | 36.4x | 11.8x | 12.7x | 14.3x | 45.3x |
| EV / EBIT | -39.5x | 97.1x | 20.3x | 18.1x | 30.8x | -901x |
| EV / FCF | 29.3x | -28.9x | -30.8x | 11.2x | 4.66x | -10.1x |
| FCF Yield | 3.42% | -3.46% | -3.24% | 8.96% | 21.5% | -9.87% |
| Dividend per Share 2 | - | - | 0.4942 | 0.7 | 0.2 | 0.2 |
| Rate of return | - | - | 1.33% | 1.18% | 0.5% | 0.37% |
| EPS 2 | -0.21 | 1.263 | 2.097 | 1.424 | 0.1118 | -0.38 |
| Distribution rate | - | - | 23.6% | 49.2% | 179% | -52.6% |
| Net sales 1 | 7,404 | 10,040 | 12,448 | 13,283 | 13,102 | 9,833 |
| EBITDA 1 | 169.9 | 412.4 | 729.9 | 930.8 | 535.4 | 284.9 |
| EBIT 1 | -84.14 | 154.4 | 424.9 | 653.9 | 248.7 | -14.32 |
| Net income 1 | -39.55 | 252 | 476.5 | 332.1 | 26.33 | -88.87 |
| Net Debt 1 | 702.6 | 585.8 | 653.1 | -1,729 | -1,824 | 33.78 |
| Reference price 2 | 13.75 | 75.70 | 37.10 | 59.10 | 40.15 | 54.40 |
| Nbr of stocks (in thousands) | 190,345 | 190,345 | 215,121 | 229,421 | 236,527 | 236,527 |
| Announcement Date | 3/31/21 | 3/31/22 | 3/31/23 | 3/29/24 | 3/31/25 | 3/31/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 306M | |
| 32.62x | 11.54x | 21.06x | 0.84% | 118B | |
| 46.88x | 7.87x | 33.97x | 1.56% | 52.89B | |
| 26.49x | 1.23x | 13.98x | -.--% | 40.27B | |
| 20.53x | 1.75x | 8.56x | 1.47% | 34.18B | |
| 29.06x | 2.09x | 13.91x | 1.57% | 29.66B | |
| 28.77x | 4.39x | 17.53x | -.--% | 27.91B | |
| 10.46x | 5.86x | 16.25x | 1.43% | 26.05B | |
| 30.7x | 4.71x | 18.75x | 0.75% | 17.79B | |
| 23.48x | 2.99x | 12.53x | -.--% | 16.46B | |
| Average | 27.67x | 4.71x | 17.39x | 0.85% | 36.4B | |
| Weighted average by Cap. | 30.20x | 6.50x | 19.28x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3701 Stock
- Valuation FIC Global, Inc.
Select your edition
All financial news and data tailored to specific country editions
