|
Market Closed -
BURSA MALAYSIA
04:50:03 2026-09-28 EDT
|
5-day change | 1st Jan Change | ||
| 0.7300 MYR | -5.81% |
|
-5.19% | +8.15% |
| Fiscal Period: December | 2016 (MYR) | 2017 (MYR) | 2018 (MYR) | 2019 (MYR) | 2020 (MYR) | 2021 (MYR) | 2022 (MYR) | 2023 (MYR) | 2024 (MYR) | 2025 (MYR) |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 8.85 | 6.18 | 11 | 11.57 | 13.49 | |||||
Return on Total Capital | 10.02 | 7 | 13.1 | 14.33 | 15.88 | |||||
Return On Equity % | 14.51 | 8.78 | 19.43 | 19.65 | 22.97 | |||||
Return on Common Equity | 14.51 | 8.78 | 19.43 | 19.65 | 22.97 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 25.77 | 21.97 | 25.09 | 27.44 | 29.83 | |||||
SG&A Margin | 8.78 | 10.45 | 7.62 | 8.32 | 8.72 | |||||
EBITDA Margin % | 20.7 | 15.61 | 19.83 | 21.05 | 24.04 | |||||
EBITA Margin % | 18.08 | 12.83 | 17.37 | 18.65 | 21.33 | |||||
EBIT Margin % | 18.08 | 12.83 | 17.37 | 18.65 | 21.33 | |||||
Income From Continuing Operations Margin % | 12.57 | 7.38 | 12.43 | 13.22 | 14.44 | |||||
Net Income Margin % | 12.57 | 7.38 | 12.43 | 13.22 | 14.44 | |||||
Net Avail. For Common Margin % | 12.57 | 7.38 | 12.43 | 13.22 | 14.44 | |||||
Normalized Net Income Margin | 10.65 | 6.94 | 10.04 | 11 | 12.45 | |||||
Levered Free Cash Flow Margin | 3.47 | -6.5 | 15.86 | -1.18 | -26.73 | |||||
Unlevered Free Cash Flow Margin | 4.11 | -5.3 | 16.78 | -0.34 | -26.31 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.78 | 0.77 | 1.01 | 0.99 | 1.01 | |||||
Fixed Assets Turnover | 2.29 | 2.3 | 3.32 | 3.67 | 3.27 | |||||
Receivables Turnover (Average Receivables) | 2.83 | 2.45 | 2.92 | 2.62 | 2.51 | |||||
Inventory Turnover (Average Inventory) | 2.65 | 2.71 | 3.35 | 3.22 | 3.94 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 2.82 | 3.24 | 3 | 3.04 | 3.27 | |||||
Quick Ratio | 1.7 | 1.87 | 1.83 | 1.94 | 2.3 | |||||
Operating Cash Flow to Current Liabilities | 0.34 | -0.01 | 0.78 | 0.2 | -0.27 | |||||
Days Sales Outstanding (Average Receivables) | 128.83 | 148.78 | 124.83 | 139.74 | 145.17 | |||||
Days Outstanding Inventory (Average Inventory) | 137.57 | 134.62 | 108.85 | 113.49 | 92.63 | |||||
Average Days Payable Outstanding | 55.01 | 51.39 | 55.21 | 72.93 | 54.58 | |||||
Cash Conversion Cycle (Average Days) | 211.39 | 232.01 | 178.47 | 180.31 | 183.22 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 33.11 | 39.68 | 20.69 | 21.14 | 41.29 | |||||
Total Debt / Total Capital | 24.87 | 28.41 | 17.14 | 17.45 | 29.22 | |||||
LT Debt/Equity | 17.11 | 22.51 | 15.2 | 10.77 | 28.33 | |||||
Long-Term Debt / Total Capital | 12.85 | 16.11 | 12.6 | 8.89 | 20.05 | |||||
Total Liabilities / Total Assets | 34.42 | 36.16 | 34.33 | 32.28 | 38.68 | |||||
EBIT / Interest Expense | 17.74 | 6.69 | 11.8 | 13.83 | 31.54 | |||||
EBITDA / Interest Expense | 21.16 | 8.55 | 13.5 | 15.65 | 35.58 | |||||
(EBITDA - Capex) / Interest Expense | 16.7 | 7.11 | 13.15 | 14.59 | 10.58 | |||||
Total Debt / EBITDA | 1.34 | 2.04 | 0.71 | 0.73 | 1.33 | |||||
Net Debt / EBITDA | 0.88 | 1.82 | 0.38 | 0.43 | 1.06 | |||||
Total Debt / (EBITDA - Capex) | 1.7 | 2.46 | 0.73 | 0.78 | 4.47 | |||||
Net Debt / (EBITDA - Capex) | 1.12 | 2.19 | 0.39 | 0.46 | 3.56 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 3.42 | 4.73 | 42.43 | 10.49 | 50.38 | |||||
Gross Profit, 1 Yr. Growth % | -0.59 | -10.7 | 62.66 | 20.84 | 63.47 | |||||
EBITDA, 1 Yr. Growth % | 15.68 | -21.01 | 80.95 | 17.3 | 71.69 | |||||
EBITA, 1 Yr. Growth % | 19 | -25.67 | 92.81 | 18.63 | 72 | |||||
EBIT, 1 Yr. Growth % | 19 | -25.67 | 92.81 | 18.63 | 72 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -29.35 | -38.53 | 140.07 | 17.47 | 64.32 | |||||
Net Income, 1 Yr. Growth % | -29.35 | -38.53 | 140.07 | 17.47 | 64.32 | |||||
Normalized Net Income, 1 Yr. Growth % | 29.72 | -31.81 | 106.2 | 21.03 | 70.19 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -29.35 | -38.53 | 140.07 | 17.47 | 49.62 | |||||
Accounts Receivable, 1 Yr. Growth % | 22.19 | 19.94 | 19.14 | 26.89 | 80.1 | |||||
Inventory, 1 Yr. Growth % | 8.56 | 6.96 | 13.93 | 8.95 | 28.26 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 8.34 | 0.43 | -3.02 | 3.15 | 132.35 | |||||
Total Assets, 1 Yr. Growth % | 9.2 | 4.05 | 12.4 | 13.14 | 77.81 | |||||
Tangible Book Value, 1 Yr. Growth % | 1.92 | 1.28 | 15.62 | 16.67 | 61 | |||||
Common Equity, 1 Yr. Growth % | 1.92 | 1.28 | 15.62 | 16.67 | 61 | |||||
Cash From Operations, 1 Yr. Growth % | 147.65 | -102.91 | -9.47K | -68.74 | -294.07 | |||||
Capital Expenditures, 1 Yr. Growth % | 221.86 | -36.37 | -73.1 | 202.82 | 1.68K | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -42.79 | -296.14 | -447.27 | -108.25 | 3.29K | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -45.2 | -235.18 | -550.48 | -102.25 | 11.49K | |||||
Dividend Per Share, 1 Yr. Growth % | 64.29 | -39.13 | -28.57 | 0 | - | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 4.81 | 4.07 | 22.14 | 25.45 | 28.9 | |||||
Gross Profit, 2 Yr. CAGR % | 48.4 | -5.78 | 20.52 | 40.2 | 40.55 | |||||
EBITDA, 2 Yr. CAGR % | 274.31 | -4.41 | 19.55 | 45.69 | 41.91 | |||||
EBITA, 2 Yr. CAGR % | 114.58 | -5.95 | 19.71 | 51.24 | 42.85 | |||||
EBIT, 2 Yr. CAGR % | 114.58 | -5.95 | 19.71 | 51.24 | 42.85 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | 36.83 | -34.1 | 21.48 | 67.93 | 38.93 | |||||
Net Income, 2 Yr. CAGR % | 36.83 | -34.1 | 21.48 | 67.93 | 38.93 | |||||
Normalized Net Income, 2 Yr. CAGR % | 63.05 | -5.95 | 18.58 | 57.98 | 43.52 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | 17.3 | -34.1 | 21.48 | 67.93 | 32.57 | |||||
Accounts Receivable, 2 Yr. CAGR % | 23.05 | 21.06 | 19.54 | 22.95 | 51.17 | |||||
Inventory, 2 Yr. CAGR % | 0.94 | 7.76 | 10.39 | 11.41 | 18.21 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 1.46 | 4.31 | -1.31 | 0.02 | 54.81 | |||||
Total Assets, 2 Yr. CAGR % | 4.4 | 6.59 | 8.14 | 12.77 | 41.83 | |||||
Tangible Book Value, 2 Yr. CAGR % | 8.26 | 1.6 | 8.21 | 16.15 | 37.06 | |||||
Common Equity, 2 Yr. CAGR % | 8.26 | 1.6 | 8.21 | 16.15 | 37.06 | |||||
Cash From Operations, 2 Yr. CAGR % | 20.71 | -73.16 | 65.07 | 441.18 | -22.11 | |||||
Capital Expenditures, 2 Yr. CAGR % | 173.91 | 43.1 | -58.63 | -9.75 | 634.51 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 1.45 | 5.93 | 160.99 | -46.47 | 67.35 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 50.42 | -13.93 | 146.77 | -68.18 | 61.4 | |||||
Dividend Per Share, 2 Yr. CAGR % | - | 0 | -34.06 | -15.48 | - | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | -9.26 | 4.78 | 15.55 | 18.12 | 33.26 | |||||
Gross Profit, 3 Yr. CAGR % | 4.48 | 25.29 | 13.03 | 20.62 | 47.56 | |||||
EBITDA, 3 Yr. CAGR % | 29.47 | 122.85 | 18.25 | 18.8 | 53.89 | |||||
EBITA, 3 Yr. CAGR % | 43.24 | 50.7 | 19.48 | 19.35 | 57.87 | |||||
EBIT, 3 Yr. CAGR % | 43.24 | 50.7 | 19.48 | 19.35 | 57.87 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 26.13 | 4.8 | 1.4 | 20.13 | 66.72 | |||||
Net Income, 3 Yr. CAGR % | 26.13 | 4.8 | 1.4 | 20.13 | 66.72 | |||||
Normalized Net Income, 3 Yr. CAGR % | 20.32 | 21.93 | 22.18 | 19.39 | 61.95 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | -60.77 | -5.43 | 1.4 | 20.13 | 61.59 | |||||
Accounts Receivable, 3 Yr. CAGR % | -9.38 | 22 | 20.41 | 21.94 | 39.64 | |||||
Inventory, 3 Yr. CAGR % | 7.63 | 2.91 | 9.78 | 9.91 | 16.77 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | -4.74 | 1.12 | 1.81 | 0.16 | 32.46 | |||||
Total Assets, 3 Yr. CAGR % | -1.66 | 4.28 | 8.49 | 9.78 | 31.25 | |||||
Tangible Book Value, 3 Yr. CAGR % | 8.94 | 5.88 | 6.07 | 10.96 | 29.5 | |||||
Common Equity, 3 Yr. CAGR % | 8.94 | 5.88 | 6.07 | 10.96 | 29.5 | |||||
Cash From Operations, 3 Yr. CAGR % | 8.35 | -65.14 | 88.97 | -5.21 | 284.49 | |||||
Capital Expenditures, 3 Yr. CAGR % | -17.84 | 68.38 | -18.03 | -19.68 | 143.91 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | -19.67 | 26.38 | 57.36 | -17.48 | 113.45 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | -6.53 | 45.16 | 49.44 | -48.46 | 127.25 | |||||
Dividend Per Share, 3 Yr. CAGR % | -66.57 | - | -10.61 | -24.24 | - | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 0.69 | -0.11 | 2.19 | 12.61 | 20.71 | |||||
Gross Profit, 5 Yr. CAGR % | -2.78 | -1.94 | 10.62 | 31.05 | 23.32 | |||||
EBITDA, 5 Yr. CAGR % | 2.6 | -0.33 | 25.41 | 88.01 | 27.2 | |||||
EBITA, 5 Yr. CAGR % | 2.32 | -0.46 | 33.32 | 50.92 | 28.33 | |||||
EBIT, 5 Yr. CAGR % | 2.32 | -0.46 | 33.32 | 50.92 | 28.33 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 2.31 | -10.5 | 24.25 | 26.55 | 15.01 | |||||
Net Income, 5 Yr. CAGR % | 2.31 | -10.5 | 24.25 | 26.55 | 15.01 | |||||
Normalized Net Income, 5 Yr. CAGR % | 0.95 | -5.34 | 19.62 | 35.24 | 30.31 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | -51.83 | -57.68 | -38.34 | 18.99 | 12.88 | |||||
Accounts Receivable, 5 Yr. CAGR % | 5.18 | 4.01 | 1.23 | 22.38 | 31.88 | |||||
Inventory, 5 Yr. CAGR % | 13.72 | 9.77 | 8.73 | 6.23 | 13.08 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | -0.06 | -0.93 | -3.38 | 0.67 | 20.39 | |||||
Total Assets, 5 Yr. CAGR % | 5.01 | 1.94 | 2.15 | 7.6 | 20.77 | |||||
Tangible Book Value, 5 Yr. CAGR % | 9.49 | 4.78 | 8.65 | 9.87 | 17.52 | |||||
Common Equity, 5 Yr. CAGR % | 9.49 | 4.78 | 8.65 | 9.87 | 17.52 | |||||
Cash From Operations, 5 Yr. CAGR % | -1.92 | -39.93 | 28.22 | 4.41 | 32.56 | |||||
Capital Expenditures, 5 Yr. CAGR % | 11.63 | -3.34 | -37.56 | 31.2 | 97.06 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | - | 1.47 | 28.7 | -10.37 | 61.28 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | - | 1.07 | 37.82 | -20.89 | 54.12 | |||||
Dividend Per Share, 5 Yr. CAGR % | - | -38.08 | -56.13 | - | - |
- Stock Market
- Stocks
- 0355 Stock
- Financials Fibromat (M)
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
















