Company Valuation: Fibra Storage

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 4,615 4,737 6,476 6,518 - -
Change - 2.65% 36.72% 0.64% - -
Enterprise Value (EV) 1 5,468 5,648 6,476 7,964 8,078 8,700
Change - 3.29% 14.66% 22.96% 1.44% 7.7%
P/E Ratio - - - - - -
PBR - - - - - -
PEG - - - - - -
Capitalization / Revenue 8.65x 6.8x 8.34x 6.51x 5.79x 5.87x
EV / Revenue 10.3x 8.11x 8.34x 7.95x 7.17x 7.84x
EV / EBITDA 19.8x - 14.3x 14.9x 13.6x 13.3x
EV / EBIT 7.96x 7.69x 14.6x 10.6x 9.57x 9.9x
EV / FCF - - - - 26,312,728x 12,850,823x
FCF Yield - - - - 0% 0%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - - - - - -
Distribution rate - - - - - -
Net sales 1 533.2 696.3 776.2 1,002 1,126 1,110
EBITDA 1 275.6 - 453.8 535 592 655
EBIT 1 687.4 734.1 444.2 752.5 844.5 879
Net income - - - - - -
Net Debt 1 853.6 911.4 - 1,446 1,560 2,182
Reference price 2 17.45 18.25 25.00 25.00 25.00 25.00
Nbr of stocks (in thousands) 264,462 259,563 259,057 260,720 - -
Announcement Date 2/28/24 2/25/25 2/27/26 - - -
1MXN in Million2MXN
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 7.95x14.89x - 375M
5.68x16.88x20.96x4.73% 8.57B
14.64x13.13x16.39x2.52% 3.14B
14.73x7.59x17.98x4.11% 2.25B
20.37x - - - 2.09B
16.01x16.14x18.77x0.52% 1.13B
8.95x3.11x9.01x4.44% 941M
13.16x16.57x18.56x3.93% 703M
11.08x13.12x26.61x-.--% 701M
Average 13.08x 11.81x 17.90x 2.89% 2.21B
Weighted average by Cap. 10.95x 13.92x 19.01x 3.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!