|
End-of-day quote
Mexican S.E.
2026-11-06
|
5-day change | 1st Jan Change | ||
| 44.80 MXN | +0.88% |
|
+3.94% | +21.08% |
Projected Income Statement: Fibra Nova
| Fiscal Period: December | 2020 | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 561.2 | - | - | 1,286 | 1,568 | 1,716 | 1,777 |
| Change | - | - | - | - | 21.9% | 9.44% | 3.55% |
| EBITDA 1 | - | - | - | 1,203 | 1,579 | 1,705 | 1,717 |
| Change | - | - | - | - | 31.2% | 7.99% | 0.7% |
| EBIT | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Interest Paid | - | - | - | - | - | - | -108 |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Net income | - | 822.2 | 2,286 | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Announcement Date | 1/20/21 | 5/4/22 | 5/2/24 | 2/10/25 | 2/11/26 | - | - |
1MXN in Million
Estimates
Forecast Balance Sheet: Fibra Nova
| Fiscal Period: December | 2020 | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 4,751 | 6,090 | 8,713 | 10,074 |
| Change | - | - | - | - | 28.18% | 48.46% | 15.62% |
| Announcement Date | 1/20/21 | 5/4/22 | 5/2/24 | 2/10/25 | 2/11/26 | - | - |
1MXN in Million
Estimates
Cash Flow Forecast: Fibra Nova
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| CAPEX 1 | - | - | 0.109 | - | 3.494 | 0.47 |
| Change | - | - | - | - | - | -86.55% |
| Free Cash Flow (FCF) 1 | 232.2 | 276.2 | 359.9 | 519.8 | 1,108 | 221.6 |
| Change | - | 18.92% | 30.32% | 44.45% | 113.06% | -79.99% |
| Announcement Date | 5/14/20 | 4/27/21 | 5/4/22 | 4/24/23 | 5/2/24 | 5/6/25 |
1MXN in Million
Estimates
Forecast Financial Ratios: Fibra Nova
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | - | - | - | - | 93.55% | 100.69% | 99.36% | 96.62% |
| EBIT Margin (%) | - | - | - | - | - | - | - | - | - |
| EBT Margin (%) | - | - | - | - | - | - | - | - | - |
| Net margin (%) | - | - | - | - | - | - | - | - | - |
| FCF margin (%) | - | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - | - |
Profitability | |||||||||
| ROA | 4.56% | 4.79% | 4.11% | 4.62% | 4.03% | 3.83% | - | - | - |
| ROE | 12.16% | 13.48% | 13.33% | 20.41% | 26.29% | 15.15% | - | - | - |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | 3.95x | 3.86x | 5.11x | 5.87x |
| Debt / Free cash flow | - | - | - | - | - | - | - | - | - |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - | - |
Items per share | |||||||||
| Cash flow per share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | 2.175 | 2.29 | 2.59 | 2.75 |
| Change | - | - | - | - | - | - | 5.3% | 13.1% | 6.18% |
| Book Value Per Share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| EPS 1 | - | - | 2.74 | - | 5.83 | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | - | - | 335,638 | - | 429,488 | 593,566 | 593,931 | 593,931 | 593,931 |
| Announcement Date | - | - | 5/4/22 | - | 5/2/24 | 2/10/25 | - | - | - |
1MXN
Estimates
| 2025 | 2026 * | |
|---|---|---|
| P/E | - | - |
| PBR | - | - |
| EV / Sales | 17.9x | 20.6x |
| Yield | 5.11% | 5.78% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
44.80MXN
Average target price
48.60MXN
Spread / Average Target
+8.48%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- FNOVA 17 Stock
- Financials Fibra Nova
Select your edition
All financial news and data tailored to specific country editions
