Company Valuation: FIBERPRO, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 68,429 108,894 159,221 353,098
Change - 59.13% 46.22% 121.77%
Enterprise Value (EV) 1 58,614 104,435 150,110 343,958
Change - 78.17% 43.74% 129.14%
P/E -38.7x 38.4x 22.3x 38.2x
PBR 2.41x 3.4x 4.12x 7.73x
PEG 0x -0x 0x 1.3x
Capitalization / Revenue 3.63x 5.62x 4.83x 8.12x
EV / Revenue 3.11x 5.39x 4.56x 7.91x
EV / EBITDA 14.7x 29x 17.6x 29.3x
EV / EBIT 17.1x 39.9x 20.8x 34x
EV / FCF -24.8x -16.4x 53x -344x
FCF Yield -4.03% -6.08% 1.89% -0.29%
Dividend per Share 2 - 20 66 -
Rate of return - 0.6% 1.36% -
EPS 2 -56 87 218 283
Distribution rate - 23% 30.3% -
Net sales 1 18,829 19,386 32,944 43,472
EBITDA 1 3,991 3,597 8,526 11,720
EBIT 1 3,418 2,617 7,207 10,117
Net income 1 -1,731 2,851 7,152 9,309
Net Debt 1 -9,815 -4,459 -9,111 -9,139
Reference price 2 2,165.00 3,345.00 4,870.00 10,800.00
Nbr of stocks (in thousands) 31,607 32,554 32,694 32,694
Announcement Date 3/20/23 3/12/24 3/18/25 3/18/26
1KRW in Million2KRW
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 321M
37.26x12.83x23.67x0.78% 117B
77.16x11.24x54.14x0.97% 66.17B
37.94x1.78x20.25x-.--% 57.09B
33.75x2.78x13.47x0.97% 47.78B
42.46x2.25x19.21x1.36% 29.97B
30.37x4.61x18.41x-.--% 28.57B
9.3x5.35x9.42x2.36% 22.92B
39.51x6.11x24.41x0.64% 19.87B
40.44x2x18.18x0.42% 17.9B
Average 38.69x 5.44x 22.35x 0.83% 40.78B
Weighted average by Cap. 42.00x 7.27x 25.24x 0.78%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. A368770 Stock
  4. Valuation FIBERPRO, Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!