Valuation FF EAI Robotics Ecosystem Inc.

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-23 EDT			5-day change	1st Jan Change
1.130 ^USD	+13.00%		-2.59%	-51.71%

10-16	Faraday Future Intelligent Electric Inc. And FF EAI Robotics Ecosystem Inc. Launch FF Nova, FF Nova Mini, Physical AI Spark Program Curriculum, FF Nova Physical AI Reinforcement Learning Developer Program And Nova Developer Community Recruitment	CI
10-11	FF EAI Robotics Ecosystem Inc. announced that it expects to receive $10 million in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	80.39	37.76	5.428	2.85	3.1	12.08
Change	-	-53.03%	-85.62%	-47.5%	8.8%	289.48%
Enterprise Value (EV) ¹	57.04	21.9	0.9466	3.747	1.926	-7.115
Change	-	-61.62%	-95.68%	295.82%	-48.6%	-469.47%
P/E	-2.01x	-1.75x	-0.27x	-0.21x	-0.24x	-0.29x
PBR	4.49x	2.28x	0.75x	-1.4x	-1.02x	-3.1x
PEG	-	0x	0x	0x	0x	0x
Capitalization / Revenue	21.2x	6.68x	1.09x	-	-	-
EV / Revenue	15x	3.87x	0.19x	-	-	-
EV / EBITDA	-4.58x	-1.29x	-0.05x	-0.33x	-0.36x	-
EV / EBIT	-4.54x	-1.28x	-0.05x	-0.33x	-0.36x	0.79x
EV / FCF	101x	-2.35x	-0.28x	-0.88x	-0.28x	0.54x
FCF Yield	0.99%	-42.6%	-355%	-114%	-352%	187%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-747.5	-305	-242.7	-132.3	-17.55	-8.111
Distribution rate	-	-	-	-	-	-
Net sales ¹	3.799	5.654	4.984	-	-	-
EBITDA ¹	-12.44	-16.95	-17.79	-11.3	-5.397	-
EBIT ¹	-12.56	-17.06	-17.94	-11.3	-5.402	-9.007
Net income ¹	-26.06	-17.9	-18.64	-13.42	-6.259	-16.97
Net Debt ¹	-23.35	-15.86	-4.481	0.8974	-1.175	-19.19
Reference price ²	1,505.000	535.000	64.450	27.500	4.210	2.340
Nbr of stocks (in thousands)	53.4	70.6	84.2	104	736	5,160
Announcement Date	3/31/21	3/31/22	5/2/23	4/8/24	6/30/25	3/30/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FF EAI ROBOTICS ECOSYSTEM INC.	-	-	-	-	22.87M
PARKER-HANNIFIN CORPORATION	28.44x	5.1x	18.59x	0.92%	111B
ATLAS COPCO AB	29.42x	4.61x	17.45x	1.83%	83.61B
W.W. GRAINGER, INC.	29.04x	3.32x	19.16x	0.72%	63.58B
FASTENAL COMPANY	40.86x	6.38x	28.14x	1.87%	59.56B
KEYSIGHT TECHNOLOGIES, INC.	36.88x	7.46x	21.85x	-.--%	53.59B
FANUC CORPORATION	24.2x	4.56x	15.85x	2.69%	33.25B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.68x	1.77x	12.74x	2.27%	30.08B
INGERSOLL RAND INC.	29.33x	3.89x	14.65x	0.12%	28.51B
DOVER CORPORATION	21.88x	3.22x	13.86x	1.07%	26.83B
Average	28.97x	4.48x	18.03x	1.28%	49.01B
Weighted average by Cap.	30.05x	4.78x	18.95x	1.23%