Valuation Ferrotec Corporation OTC Markets

Stocks

Market Closed - OTC Markets 13:25:14 2026-08-28 EDT			5-day change	1st Jan Change
59.55 ^USD	+24.19%		-.--%	+91.48%

02-03	Murakami-linked entities cut stake in Ferrotec to 4.41% and 5.97%, filing shows	RE
01-29	Murakami-linked fund City Index Eleventh and related shareholders cut stake in Ferrotec Corp to 5.97% from 7.38%, filing shows	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2026	2027	2028	2029
Market Cap ¹	122,550	155,744	139,062	294,145	490,300	-	-
Change	-	27.09%	-10.71%	-	66.69%	-	-
Enterprise Value (EV)	109,491	124,891	162,657	371,357	490,300	490,300	490,300
Change	-	14.06%	30.24%	-	32.03%	0%	0%
P/E	4.12x	5.15x	9.17x	19.8x	11.8x	10x	9.03x
PBR	0.94x	0.85x	0.68x	1.14x	-	-	-
PEG	-	-1.48x	-0.2x	-	0x	0.5x	0.8x
Capitalization / Revenue	0.92x	0.74x	0.63x	1.02x	1.17x	1.04x	-
EV / Revenue	0x	0x	0x	0x	1.17x	1.04x	-
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	7.92x	6.84x	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	50	105	100	148	407.5	479	504
Rate of return	1.82%	3.16%	3.38%	2.36%	4.48%	5.26%	5.54%
EPS ²	668.1	644.8	322.6	317.9	768.1	908.6	1,008
Distribution rate	7.48%	16.3%	31%	46.6%	53.1%	52.7%	50%
Net sales ¹	133,821	210,810	222,430	288,933	420,501	469,475	-
EBITDA	30,685	47,660	41,270	55,171	-	-	-
EBIT ¹	22,600	35,042	24,872	27,561	61,899	71,691	-
Net income ¹	26,659	29,702	15,154	14,886	35,639	42,822	-
Net Debt	-13,059	-30,853	23,595	77,212	-	-	-
Reference price ²	2,751.00	3,320.00	2,958.00	6,280.00	9,100.00	9,100.00	9,100.00
Nbr of stocks (in thousands)	44,548	46,911	47,012	46,838	53,879	-	-
Announcement Date	5/16/22	5/15/23	5/15/24	5/15/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KEYENCE CORPORATION	32.53x	11.5x	21x	0.85%	119B
SHENGYI TECHNOLOGY CO.,LTD.	49.6x	8.32x	35.91x	1.48%	55.94B
FLEX LTD.	26.22x	1.22x	13.84x	-.--%	39.86B
TDK CORPORATION	21.01x	1.79x	8.77x	1.44%	35.15B
KYOCERA CORPORATION	30.05x	2.12x	14.75x	1.55%	30.14B
TELEDYNE TECHNOLOGIES INCORPORATED	28.73x	4.39x	17.51x	-.--%	27.86B
HEXAGON AB	10.27x	5.76x	15.98x	1.45%	25.72B
HALMA PLC	30.11x	4.62x	18.41x	0.76%	17.57B
ZEBRA TECHNOLOGIES CORPORATION	23.03x	2.94x	12.32x	-.--%	16.14B
Average	27.95x	4.74x	17.61x	0.84%	40.79B
Weighted average by Cap.	30.76x	6.55x	19.69x	0.9%