Valuation FERRO S.A.

Stocks

Market Closed - Warsaw S.E. 12:20:00 2026-10-28 EDT			5-day change	1st Jan Change
28.40 ^PLN	-1.05%		-1.73%	+2.53%

09-22	FERRO S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-21	Ferro Q1 net profit 19.8 million zlotys	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	762.6	588.4	603.3	-	-
Change	-	-22.84%	2.53%	-	-
Enterprise Value (EV) ¹	762.6	704.4	738.3	748.3	735.3
Change	-	-7.63%	4.8%	1.35%	-1.74%
P/E	10.6x	-	-	-	-
PBR	-	-	-	-	-
PEG	-	-	-	-	-
Capitalization / Revenue	-	0.78x	0.75x	0.7x	0.65x
EV / Revenue	-	0.93x	0.92x	0.87x	0.8x
EV / EBITDA	-	6.82x	6.9x	6.13x	5.41x
EV / EBIT	-	8.33x	8.39x	7.34x	6.39x
EV / FCF	-	16.4x	12.7x	17.8x	10.1x
FCF Yield	-	6.09%	7.86%	5.61%	9.93%
Dividend per Share ²	-	3.14	-	-	-
Rate of return	-	11.3%	-	-	-
EPS ²	3.4	-	-	-	-
Distribution rate	-	-	-	-	-
Net sales ¹	-	754.6	803	863	922
EBITDA ¹	-	103.4	107	122	136
EBIT ¹	-	84.53	88	102	115
Net income	72.23	-	-	-	-
Net Debt ¹	-	116	135	145	132
Reference price ²	35.90	27.70	28.40	28.40	28.40
Nbr of stocks (in thousands)	21,243	21,243	21,243	-	-
Announcement Date	3/31/25	3/31/26	-	-	-

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FERRO S.A.	-	0.92x	6.9x	-	153M
FERGUSON ENTERPRISES INC.	20.68x	1.52x	14.51x	1.58%	44.41B
ASSA ABLOY AB	24.36x	3.02x	14.9x	1.79%	42.63B
SAINT-GOBAIN	11.58x	0.91x	5.98x	3.47%	36.98B
GEBERIT AG	29.64x	5.93x	20.11x	2.32%	22.51B
KINGSPAN GROUP PLC	22.19x	1.89x	13.71x	0.66%	19.11B
MASCO CORPORATION	16.83x	2.28x	11.36x	1.7%	14.76B
CARLISLE COMPANIES INCORPORATED	18.77x	3.08x	12.7x	1.32%	13.81B
QXO, INC.	-16.76x	1.37x	16.09x	3.43%	11.04B
ADVANCED DRAINAGE SYSTEMS, INC.	21.08x	3.31x	10.93x	0.61%	9.87B
Average	16.48x	2.42x	12.72x	1.88%	21.53B
Weighted average by Cap.	18.63x	2.43x	13.22x	1.98%