|
Market Closed -
London S.E.
12:35:06 2026-10-27 EDT
|
5-day change | 1st Jan Change | ||
| 3.450 GBX | 0.00% |
|
-11.54% | -45.67% |
| 10-26 | Ferro-Alloy Resources' New CEO Takes Office | MT |
| 10-12 | WINNERS & LOSERS: ActiveOps sinks on warnings; Kefi Gold shines | AN |
Company Valuation: Ferro-Alloy Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 129.1 | 61.81 | 35.39 | 61.93 | 45.38 | 34.68 | - | - |
| Change | - | -52.13% | -42.74% | 74.99% | -26.73% | -23.58% | - | - |
| Enterprise Value (EV) 1 | 127.7 | 58.59 | 40.83 | 75.29 | 48.69 | 105.3 | 290.1 | 416.8 |
| Change | - | -54.12% | -30.31% | 84.38% | -35.32% | 116.28% | 175.48% | 43.68% |
| P/E | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 27.3x | 9.86x | 6.19x | 13.1x | 10x | 19.1x | - | - |
| EV / Revenue | 27x | 9.34x | 7.14x | 15.9x | 10.7x | 57.9x | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | -47.1x | -13.3x | -8.06x | -10.1x | -8.31x | -27.2x | -89.5x | -129x |
| EV / FCF | -17x | -7.54x | -4.54x | -11.4x | -42.8x | -1.9x | -1.57x | -3.86x |
| FCF Yield | -5.89% | -13.3% | -22% | -8.75% | -2.34% | -52.7% | -63.7% | -25.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4.731 | 6.271 | 5.716 | 4.738 | 4.531 | 1.818 | - | - |
| EBITDA | -2.255 | -3.899 | -4.592 | -6.488 | -5.417 | - | - | - |
| EBIT 1 | -2.71 | -4.404 | -5.068 | -7.45 | -5.858 | -3.871 | -3.24 | -3.24 |
| Net income | - | - | - | - | - | - | - | - |
| Net Debt 1 | -1.42 | -3.223 | 5.441 | 13.36 | 3.316 | 70.63 | 255.4 | 382.2 |
| Reference price 2 | 0.3419 | 0.1386 | 0.0732 | 0.1277 | 0.0855 | 0.0459 | 0.0459 | 0.0459 |
| Nbr of stocks (in thousands) | 377,677 | 446,101 | 483,222 | 484,987 | 530,950 | 755,398 | - | - |
| Announcement Date | 4/29/22 | 4/28/23 | 4/29/24 | 4/30/25 | 4/30/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 57.99x | - | -.--% | 34.79M | |
| 70.58x | 13.66x | 25.16x | 0.23% | 34.45B | |
| 53.07x | - | - | - | 17.6B | |
| 12.04x | 3.2x | 6.06x | 3.56% | 15.93B | |
| -59.09x | - | -73.55x | - | 5.58B | |
| -38.29x | 52.06x | -37.52x | - | 3.69B | |
| 45.89x | 5.13x | 19.17x | -.--% | 2.22B | |
| 38x | 6.66x | 60.96x | -.--% | 2.01B | |
| 18.5x | 1.8x | 16.46x | 0.93% | 1.97B | |
| -25.33x | 147.33x | -59.15x | - | 2B | |
| Average | 12.82x | 35.98x | -5.30x | 0.79% | 8.55B | |
| Weighted average by Cap. | 38.05x | 16.66x | 7.29x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FAR Stock
- Valuation Ferro-Alloy Resources Limited
Select your edition
All financial news and data tailored to specific country editions
