Valuation Fenwal Controls of Japan, Ltd.

Stocks

Market Closed - Japan Exchange 23:18:27 2026-11-10 EST			5-day change	1st Jan Change
1,851.00 ^JPY	-0.70%		-0.43%	+2.49%

24-06-06	Seika Corporation agreed to acquire additional 18.92% stake in Fenwal Controls of Japan, Ltd. for ¥1.8 billion.	CI
23-04-28	Fenwal Controls of Japan, Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	8,126	8,963	7,696	8,636	9,561	10,127
Change	-	10.3%	-14.14%	12.21%	10.71%	5.92%
Enterprise Value (EV) ¹	1,624	4,186	3,161	2,850	4,511	5,919
Change	-	157.76%	-24.49%	-9.85%	58.3%	31.22%
P/E	13.9x	23.4x	9.31x	22.4x	8.57x	8.12x
PBR	0.7x	0.75x	0.63x	0.68x	0.7x	0.69x
PEG	-	-0.7x	0x	-0.4x	0x	0.7x
Capitalization / Revenue	0.89x	0.72x	0.62x	0.69x	0.76x	0.78x
EV / Revenue	0.18x	0.34x	0.25x	0.23x	0.36x	0.46x
EV / EBITDA	1.67x	2.55x	1.9x	2.09x	2.85x	3.96x
EV / EBIT	2.12x	3.29x	2.41x	2.75x	3.82x	5.61x
EV / FCF	0.98x	89.5x	-9.98x	2.75x	11.7x	-14.3x
FCF Yield	102%	1.12%	-10%	36.3%	8.58%	-6.98%
Dividend per Share ²	65	-	70	72	74	76
Rate of return	4.52%	-	5.1%	4.68%	4.34%	4.21%
EPS ²	103.6	68.58	147.5	68.68	198.9	222.4
Distribution rate	62.7%	-	47.4%	105%	37.2%	34.2%
Net sales ¹	9,125	12,372	12,401	12,601	12,515	12,909
EBITDA ¹	970	1,644	1,662	1,363	1,583	1,496
EBIT ¹	766	1,271	1,311	1,035	1,182	1,056
Net income ¹	585	387	826	385	1,115	1,247
Net Debt ¹	-6,502	-4,777	-4,535	-5,786	-5,050	-4,208
Reference price ²	1,439.00	1,602.00	1,373.00	1,540.00	1,705.00	1,806.00
Nbr of stocks (in thousands)	5,647	5,595	5,605	5,607	5,607	5,607
Announcement Date	3/31/21	3/31/22	3/31/23	3/29/24	3/31/25	3/30/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FENWAL CONTROLS OF JAPAN, LTD.	-	-	-	-	65.82M
MSA SAFETY INCORPORATED	21.85x	3.66x	14.25x	1.23%	6.75B
BRADY CORPORATION	13.27x	1.66x	9.77x	1.25%	3.75B
HNI CORPORATION	20.88x	-	-	2.86%	3.56B
SHANGHAI M&G STATIONERY INC.	15.12x	0.64x	7.89x	4.49%	3.11B
SOCIÉTÉ BIC	13.77x	1.15x	5.85x	3.78%	2.93B
KOKUYO CO., LTD.	17.57x	0.6x	6.32x	2.97%	2.25B
NOHMI BOSAI LTD.	17.72x	-	-	2.73%	1.61B
MILLERKNOLL, INC.	13.11x	0.66x	6.59x	3.42%	1.51B
PILOT CORPORATION	14.69x	-	-	2.22%	1.41B
Average	16.44x	1.39x	8.45x	2.77%	3B
Weighted average by Cap.	17.39x	1.90x	9.79x	2.51%