Company Valuation: Fennec Pharmaceuticals Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 114.4 252.1 302.9 173.6 263 386.1 - -
Change - 120.31% 20.14% -42.68% 51.48% 46.81% - -
Enterprise Value (EV) 114.4 252.1 302.9 173.6 263 386.1 386.1 386.1
Change - 120.31% 20.14% -42.68% 51.48% 46.81% 0% 0%
P/E -6.57x -10.7x -18.7x - -22x 36.7x 11.1x 6.15x
PBR - - - - - - - -
PEG - -0.3x 0.6x - - -0x 0x 0.1x
Capitalization / Revenue - 164x 14.3x 3.65x 5.89x 5.32x 3.74x 2.78x
EV / Revenue - 0x 0x 0x 0x 5.32x 3.74x 2.78x
EV / EBITDA - - - - 0x 22.1x 11.7x 7.86x
EV / EBIT -0x -0x -0x 0x -0x 39.6x 11x 5.88x
EV / FCF - - -0x 0x -0x 33.9x 12.6x 7x
FCF Yield - - -5.66% 15.5% -4.74% 2.95% 7.96% 14.3%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.67 -0.9 -0.6 - -0.35 0.3 0.988 1.79
Distribution rate - - - - - - - -
Net sales 1 - 1.535 21.25 47.54 44.64 72.56 103.1 138.9
EBITDA 1 - - - - 0.392 17.5 33.1 49.1
EBIT 1 -17.22 -22.59 -12.77 2.568 -6.744 9.738 35.04 65.68
Net income 1 -17.35 -23.71 -16.04 -0.07 -10.1 10.48 35.13 64.6
Net Debt - - - - - - - -
Reference price 2 4.40 9.60 11.22 6.32 7.70 11.01 11.01 11.01
Nbr of stocks (in thousands) 26,007 26,261 26,994 27,470 34,153 35,067 - -
Announcement Date 2/28/22 3/29/23 3/21/24 3/10/25 3/24/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
33.27x12.06x24.51x0.59% 1,043B
29.94x6.66x18.64x2% 649B
33.54x7.85x16.21x2.59% 469B
19.72x4.82x11.95x2.75% 355B
20.01x5.21x12.94x3.07% 270B
21.55x4.46x12.7x1.98% 262B
26.04x6.76x12.04x2.46% 222B
-46.18x6.71x26.22x2.16% 189B
11.59x4.21x8.76x4.34% 175B
Average 16.61x 6.53x 16.00x 2.44% 403.67B
Weighted average by Cap. 23.93x 7.81x 18.02x 1.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. FENC Stock
  4. FRX Stock
  5. Valuation Fennec Pharmaceuticals Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!