Company Valuation: Femasys Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 46.02 10.63 21.11 25.19 34.22 13.82 - -
Change - -76.9% 98.53% 19.33% 35.85% -59.61% - -
Enterprise Value (EV) 46.02 10.63 21.11 25.19 34.22 13.82 13.82 13.82
Change - -76.9% 98.53% 19.33% 35.85% -59.61% 0% 0%
P/E -3.48x -0.94x -1.05x -1.29x -1.23x -0.63x -0.94x -1.35x
PBR - - - - - - - -
PEG - 0.1x 0.34x 0.15x 0x 0x 0x 0x
Capitalization / Revenue 39x 8.81x 19.7x 15.5x 14.9x 6.63x 1.55x 0.7x
EV / Revenue 0x 0x 0x 0x 0x 6.63x 1.55x 0.7x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -0.65x -0.62x -0.76x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -22.4 -19.2 -18.6 -17 -9.4 -2.6 -1.75 -1.22
Distribution rate - - - - - - - -
Net sales 1 1.18 1.206 1.072 1.629 2.293 2.086 8.935 19.82
EBITDA - - - - - - - -
EBIT 1 -8.337 -11.6 -14.51 -17.79 -17.59 -21.41 -22.17 -18.23
Net income 1 - -11.39 -14.25 -18.82 -18.63 -19.42 -22.87 -18.9
Net Debt - - - - - - - -
Reference price 2 78.000 18.000 19.500 22.000 11.524 1.650 1.650 1.650
Nbr of stocks (in thousands) 590 591 1,082 1,145 2,969 8,375 - -
Announcement Date 3/24/22 3/30/23 3/28/24 3/27/25 3/31/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-0.64x - - - 13.99M
30.23x4.01x15.5x2.48% 177B
23.74x4.64x16.17x1.18% 117B
20.23x3.51x12.58x3% 116B
25.94x2.61x10.48x2.71% 77.71B
18.83x0.22x13.58x0.69% 65.51B
31.29x7.83x20.14x1.26% 54.97B
37.35x3.56x12.2x2.02% 52.79B
37.79x9.38x26.24x-.--% 43.95B
39.21x3.18x11.85x0.55% 32.67B
Average 26.39x 4.33x 15.41x 1.54% 73.75B
Weighted average by Cap. 27.60x 4.08x 15.03x 1.86%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Femasys Inc.

Historical PBR trend

Valuation ratios - PBR - Femasys Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Femasys Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Femasys Inc.

  1. Stock Market
  2. Stocks
  3. FEMY Stock
  4. Valuation Femasys Inc.