|
Real-time Estimate
Cboe Europe
11:20:00 2026-10-19 EDT
|
5-day change | 1st Jan Change | ||
| 11.20 CHF | +1.82% |
|
-7.59% | -3.52% |
| 08-27 | Swiss Market Index Blinks Red; Feintool Shares Jump | MT |
| 08-27 | Feintool International Holding AG, H1 2026 Earnings Call, Aug 27, 2026 |
Company Valuation: Feintool International Holding AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 283.5 | 297 | 267.2 | 201.7 | 167.1 | 161.9 | - | - |
| Change | - | 4.75% | -10.03% | -24.5% | -17.15% | -3.11% | - | - |
| Enterprise Value (EV) 1 | 404.2 | 339.1 | 291.4 | 244.4 | 224.8 | 220.9 | 205.1 | 184.6 |
| Change | - | -16.12% | -14.06% | -16.11% | -8.01% | -1.76% | -7.13% | -10.01% |
| P/E | 14.4x | 13.6x | -62.6x | -4.51x | -21x | 22.4x | 13.8x | 11.9x |
| PBR | 0.84x | 0.55x | 0.55x | 0.45x | 0.39x | 0.37x | 0.36x | 0.36x |
| PEG | - | -0.2x | 1x | -0x | 0.3x | -0x | 0.2x | 0.7x |
| Capitalization / Revenue | 0.48x | 0.34x | 0.32x | 0.28x | 0.25x | 0.24x | 0.23x | 0.22x |
| EV / Revenue | 0.69x | 0.39x | 0.34x | 0.34x | 0.34x | 0.32x | 0.29x | 0.25x |
| EV / EBITDA | 4.72x | 4.27x | 3.47x | 10.2x | 3.98x | 3.32x | 2.93x | 2.55x |
| EV / EBIT | 11.7x | 16.7x | 9.74x | -4.96x | 47.9x | 13.9x | 10.7x | 9.03x |
| EV / FCF | 11x | 13.3x | 13.6x | 55.4x | -590x | 24.5x | 14.9x | 9.13x |
| FCF Yield | 9.06% | 7.54% | 7.36% | 1.81% | -0.17% | 4.07% | 6.72% | 10.9% |
| Dividend per Share 2 | 1 | 0.34 | 0.17 | - | - | 0.05 | 0.265 | 0.285 |
| Rate of return | 1.73% | 1.69% | 0.94% | - | - | 0.45% | 2.41% | 2.59% |
| EPS 2 | 4.02 | 1.48 | -0.29 | -3.04 | -0.54 | 0.4909 | 0.7973 | 0.9255 |
| Distribution rate | 24.9% | 23% | -58.6% | - | - | 10.2% | 33.2% | 30.8% |
| Net sales 1 | 588.1 | 861 | 847.7 | 719.6 | 661.4 | 687.9 | 718.9 | 742.5 |
| EBITDA 1 | 85.6 | 79.35 | 84 | 23.94 | 56.55 | 66.55 | 70.12 | 72.29 |
| EBIT 1 | 34.4 | 20.32 | 29.9 | -49.29 | 4.695 | 15.91 | 19.13 | 20.45 |
| Net income 1 | 19.2 | 16.48 | -4.294 | -44.72 | -8.024 | 7.202 | 11.72 | 13.67 |
| Net Debt 1 | 120.7 | 42.1 | 24.2 | 42.7 | 57.7 | 58.95 | 43.2 | 22.68 |
| Reference price 2 | 57.80 | 20.15 | 18.14 | 13.70 | 11.35 | 11.00 | 11.00 | 11.00 |
| Nbr of stocks (in thousands) | 4,905 | 14,737 | 14,728 | 14,724 | 14,725 | 14,721 | - | - |
| Announcement Date | 3/1/22 | 2/25/23 | 2/22/24 | 2/27/25 | 2/26/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.41x | 0.32x | 3.32x | 0.45% | 197M | |
| 18.67x | 2.03x | 11.16x | 1.57% | 73.15B | |
| 18.22x | 1.25x | 9.64x | 2.05% | 41.91B | |
| 12.04x | 0.57x | 4.98x | 3.92% | 29.72B | |
| 12.75x | 0.54x | 3.91x | 4.52% | 28.08B | |
| 7.68x | 0.45x | 5.78x | 1.97% | 23.38B | |
| 14.71x | 2.66x | 9.15x | 4.14% | 20.7B | |
| 20.91x | 0.91x | 10.92x | 3.17% | 18.47B | |
| 29.55x | 1.18x | 12.42x | 0.62% | 17.75B | |
| 10.6x | 0.5x | 4.85x | 3% | 17.49B | |
| Average | 16.75x | 1.04x | 7.61x | 2.54% | 27.08B | |
| Weighted average by Cap. | 16.36x | 1.28x | 8.53x | 2.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FTON Stock
- Valuation Feintool International Holding AG
Select your edition
All financial news and data tailored to specific country editions
