Valuation FedEx Corporation Wiener Boerse

Stocks

Real-time Estimate Tradegate 09:20:45 2026-09-18 EDT			5-day change	1st Jan Change
266.00 ^EUR	-0.04%		-1.04%	+6.78%

09-16	US Postal Service chief told associates he wants to quit, sources say	RE
09-16	FedEx Corp. Launches FedEx Authenticated Delivery For Added Security On High-Value And Sensitive Shipments	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2026	2027	2028	2029
Market Cap ¹	58,206	54,790	62,495	98,246	72,393	-	-
Change	-	-5.87%	14.06%	-	-26.32%	-	-
Enterprise Value (EV) ¹	71,573	68,546	76,197	110,649	85,227	83,007	82,387
Change	-	-4.23%	11.16%	-	-22.98%	-2.6%	-0.75%
P/E	15.7x	14.1x	14.8x	22.2x	14.9x	12.9x	12x
PBR	2.4x	2.14x	2.31x	3.11x	2.52x	2.25x	-
PEG	-	1.76x	1.3x	-	1.4x	0.9x	1.58x
Capitalization / Revenue	0.62x	0.61x	0.71x	1.04x	0.77x	0.75x	0.73x
EV / Revenue	0.77x	0.76x	0.87x	1.17x	0.9x	0.86x	0.83x
EV / EBITDA	6.61x	7.18x	7.24x	10.1x	7.93x	7.28x	6.89x
EV / EBIT	10.4x	12.8x	12.2x	16.7x	13.1x	11.8x	10.8x
EV / FCF	23.3x	26x	24.3x	21.6x	15.4x	13.5x	-
FCF Yield	4.29%	3.85%	4.12%	4.62%	6.48%	7.41%	-
Dividend per Share ²	3.4	5.86	5.16	-	5.592	5.953	5.65
Rate of return	1.51%	2.69%	2.03%	-	1.83%	1.95%	1.85%
EPS ²	14.33	15.48	17.21	18.55	20.55	23.67	25.46
Distribution rate	23.7%	37.9%	30%	-	27.2%	25.2%	22.2%
Net sales ¹	93,512	90,155	87,700	94,720	94,397	96,278	99,779
EBITDA ¹	10,835	9,549	10,528	10,980	10,748	11,395	11,956
EBIT ¹	6,865	5,373	6,240	6,611	6,498	7,016	7,645
Net income ¹	3,826	3,972	4,331	4,433	4,789	5,379	5,818
Net Debt ¹	13,367	13,756	13,702	12,403	12,834	10,614	9,994
Reference price ²	224.58	217.98	253.96	411.75	305.88	305.88	305.88
Nbr of stocks (in thousands)	259,178	251,352	246,081	238,607	236,670	-	-
Announcement Date	6/23/22	6/20/23	6/25/24	6/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNITED PARCEL SERVICE, INC.	16.61x	1.15x	8.4x	6.54%	85.22B
FEDEX CORPORATION	14.88x	0.9x	7.93x	1.83%	72.39B
DHL GROUP	16.23x	0.97x	7.19x	3.52%	71.83B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	24.49x	1.82x	17.34x	0.83%	24.58B
J&T GLOBAL EXPRESS LIMITED	18.92x	0.73x	7.88x	-.--%	11.13B
INPOST S.A.	35.92x	2.52x	9.71x	-.--%	8.93B
SINOTRANS LIMITED	8.39x	0.35x	5.19x	6.44%	6.22B
SG HOLDINGS CO.,LTD.	14.45x	0.66x	7.55x	3.56%	5.81B
GXO LOGISTICS, INC.	28.4x	0.52x	7.62x	-.--%	5.34B
Average	19.81x	1.07x	8.76x	2.52%	32.38B
Weighted average by Cap.	17.43x	1.09x	8.66x	3.51%