Valuation FCN Banc Corp.

Stocks

Market Closed - OTC Markets 15:17:08 2026-06-04 EDT			5-day change	1st Jan Change
36.00 ^USD	+0.08%		-10.25%	+16.88%

10-14	FCN Banc Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
09-14	FCN Banc Corp. announces Quarterly dividend, payable on October 09, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	59.28	81.29	61.16	48.24	47.55	49.34
Change	-	37.13%	-24.76%	-21.13%	-1.43%	3.77%
Enterprise Value (EV) ¹	46.31	87.34	97.06	52.6	50.03	65.64
Change	-	88.61%	11.12%	-45.81%	-4.88%	31.2%
P/E	9.73x	9.76x	9.73x	10.1x	11.3x	8.29x
PBR	0.95x	1.09x	1.53x	0.94x	0.96x	0.82x
PEG	-	0.6x	-0.4x	-0.4x	-1x	0.2x
Capitalization / Revenue	2.61x	3.38x	2.68x	2.26x	2.31x	2.03x
EV / Revenue	2.04x	3.63x	4.26x	2.46x	2.43x	2.7x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	1.36	1.44	1.52	1.44	1.36	1.39
Rate of return	3.43%	3.08%	4.28%	5.14%	4.9%	4.51%
EPS ²	4.075	4.797	3.649	2.767	2.465	3.716
Distribution rate	33.4%	30%	41.7%	52.1%	55.2%	37.4%
Net sales ¹	22.72	24.04	22.78	21.38	20.6	24.34
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	6.958	8.332	6.308	4.766	4.23	6.318
Net Debt ¹	-12.97	6.056	35.89	4.36	2.483	16.3
Reference price ²	39.66	46.80	35.50	28.00	27.75	30.80
Nbr of stocks (in thousands)	1,495	1,737	1,723	1,723	1,713	1,602
Announcement Date	3/15/21	3/11/22	6/17/23	3/18/24	3/15/25	3/30/26

¹USD in Million²USD

Estimates