Valuation FastPartner AB

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 12:00:00 2026-07-23 EDT			5-day change	1st Jan Change
40.70 ^SEK	+0.87%		-0.49%	-14.23%

07-22	Fastpartner chairman and principal owner S-O Johansson buys shares for 7.9 million kronor	FW
07-16	Länsförsäkringar Corporate Bond Vision rose 0.61 percent in June, reduced interest-rate risk during the month	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,236	14,086	12,387	12,644	9,298	7,907	-	-
Change	-	-39.38%	-12.06%	2.07%	-26.46%	-14.96%	-	-
Enterprise Value (EV) ¹	38,306	30,627	28,941	28,904	25,725	24,550	24,590	24,600
Change	-	-20.05%	-5.5%	-0.13%	-11%	-4.57%	0.16%	0.04%
P/E	6.77x	7,130x	-7.17x	20.4x	35.1x	11.5x	6.21x	6.01x
PBR	1.27x	0.79x	0.78x	0.78x	0.57x	0.5x	0.47x	0.45x
PEG	-	-71.3x	0x	-0x	-0.6x	0x	0.1x	1.86x
Capitalization / Revenue	12.5x	7.05x	5.61x	5.51x	4.09x	3.6x	3.48x	3.37x
EV / Revenue	20.6x	15.3x	13.1x	12.6x	11.3x	11.2x	10.8x	10.5x
EV / EBITDA	30.4x	-	18.8x	18.5x	16.7x	16.6x	16x	15.4x
EV / EBIT	30.4x	22.8x	18.8x	18.5x	16.9x	16.6x	16x	15.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.2	1.01	1	1.1	1.15	1.2	1.262	1.312
Rate of return	1.81%	1.42%	1.59%	1.72%	2.42%	2.97%	3.13%	3.25%
EPS ²	17.92	0.01	-8.75	3.14	1.35	3.51	6.5	6.71
Distribution rate	12.3%	10,100%	-11.4%	35%	85.2%	34.2%	19.4%	19.6%
Net sales ¹	1,856	1,998	2,209	2,293	2,271	2,195	2,274	2,345
EBITDA ¹	1,260	-	1,542	1,565	1,538	1,476	1,539	1,601
EBIT ¹	1,260	1,345	1,540	1,564	1,525	1,476	1,534	1,586
Net income ¹	3,368	84.5	-1,528	648	318.2	560.5	942.4	973.9
Net Debt ¹	15,070	16,541	16,554	16,260	16,427	16,643	16,683	16,693
Reference price ²	121.40	71.30	62.70	64.00	47.45	40.35	40.35	40.35
Nbr of stocks (in thousands)	191,400	197,559	197,559	197,559	195,959	195,959	-	-
Announcement Date	2/11/22	2/9/23	2/8/24	2/13/25	2/12/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FASTPARTNER AB	11.5x	11.18x	16.63x	2.97%	816M
SUN HUNG KAI PROPERTIES LIMITED	15.91x	5x	13.46x	3.19%	45.28B
MITSUBISHI ESTATE CO., LTD.	21.05x	4.29x	17.61x	1.19%	31.01B
CHINA RESOURCES LAND LIMITED	8.63x	1.5x	7.64x	4.09%	30.36B
EMAAR PROPERTIES	5.65x	0.62x	1.28x	8.91%	27B
MITSUI FUDOSAN CO., LTD.	14.4x	3.12x	14.94x	2.44%	25.69B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.25x	6.85x	18.39x	1.4%	21.48B
CK ASSET HOLDINGS LIMITED	9.06x	2.34x	7.19x	3.85%	21.36B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.16x	1.64x	14.26x	3.72%	18.64B
Average	12.40x	4.06x	12.38x	3.53%	24.63B
Weighted average by Cap.	12.98x	3.33x	11.88x	3.58%