Valuation Fastout Int. AB

Stocks

End-of-day quote NORDIC GROWTH MARKET Other stock markets 2026-08-03			5-day change	1st Jan Change
0.3460 ^SEK	-1.14%		+1.76%	+114.91%

04-24	Holdflight AB Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-27	Holdflight AB Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	8.086	11.05	17.52	11.72	6.558	12
Change	-	36.67%	58.54%	-33.08%	-44.07%	82.93%
Enterprise Value (EV) ¹	6.536	8.77	14.64	7.9	3.67	6.867
Change	-	34.18%	66.95%	-46.04%	-53.54%	87.11%
P/E	515x	4,432x	956x	29.2x	-20.6x	1.5x
PBR	1.84x	2.52x	3.97x	2.44x	1.12x	0.89x
PEG	-	-52.7x	2x	0x	0x	-0x
Capitalization / Revenue	1.15x	1.79x	2.43x	1.62x	0.77x	36.8x
EV / Revenue	0.93x	1.42x	2.03x	1.09x	0.43x	21.1x
EV / EBITDA	16.4x	32x	11.6x	6.18x	-11.8x	-206x
EV / EBIT	378x	2,866x	683x	19.7x	-11.6x	-10.5x
EV / FCF	6.34x	12x	24.8x	9.93x	-1.69x	-0.76x
FCF Yield	15.8%	8.33%	4.04%	10.1%	-59.1%	-132%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.000233	0.000037	0.000272	0.005955	-0.003972	0.0997
Distribution rate	-	-	-	-	-	-
Net sales ¹	7.005	6.184	7.221	7.25	8.539	0.326
EBITDA ¹	0.3997	0.274	1.266	1.278	-0.3113	-0.0334
EBIT ¹	0.0173	0.00306	0.0214	0.4016	-0.3167	-0.6522
Net income ¹	0.0157	0.002536	0.0183	0.4013	-0.3177	7.973
Net Debt ¹	-1.55	-2.281	-2.879	-3.825	-2.888	-5.129
Reference price ²	0.1200	0.1640	0.2600	0.1740	0.0820	0.1500
Nbr of stocks (in thousands)	67,384	67,384	67,384	67,384	79,974	79,974
Announcement Date	4/21/20	4/26/21	4/29/22	4/14/23	4/4/24	4/30/25

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FASTOUT INT. AB	-	-	-	-	2.89M
MICROSOFT CORPORATION	24.84x	9.17x	14.96x	0.81%	3,621B
PALANTIR TECHNOLOGIES INC.	92.96x	37.53x	62.57x	-.--%	301B
DATADOG, INC.	493.52x	21.31x	85.64x	-.--%	97.39B
CADENCE DESIGN SYSTEMS, INC.	70.17x	14.76x	31.11x	-.--%	92.57B
SYNOPSYS, INC.	145.29x	8.53x	21.77x	-.--%	75.07B
SEA LIMITED	36.99x	1.96x	15.33x	-.--%	68.08B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	119.47x	5.24x	25.65x	-.--%	45.84B
DASSAULT SYSTÈMES SE	20.84x	3.92x	10.84x	1.36%	31.61B
TWILIO INC.	92.91x	4.81x	23.15x	-.--%	29.84B
Average	121.89x	11.91x	32.33x	0.24%	436.27B
Weighted average by Cap.	44.66x	11.29x	20.43x	0.68%