Valuation Fastenal Company Xetra

Stocks

Real-time Estimate Tradegate Other stock markets 12:20:26 2026-07-01 EDT			5-day change	1st Jan Change
42.47 ^EUR	+2.26%		+2.98%	+17.97%

06-23	Fastenal Company Amends and Restates Credit Agreement and Amends Master Note Agreement	CI
06-16	DA Davidson Initiates Fastenal at Neutral With $46 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,845	27,103	37,023	41,196	46,071	55,140	-	-
Change	-	-26.44%	36.6%	11.27%	11.83%	19.69%	-	-
Enterprise Value (EV) ¹	36,999	27,428	37,061	41,140	45,919	55,019	55,007	54,827
Change	-	-25.87%	35.12%	11.01%	11.61%	19.82%	-0.02%	-0.33%
P/E	40x	25x	32.1x	36x	36.8x	38.8x	35.1x	32.5x
PBR	12.1x	8.61x	11.1x	11.4x	11.7x	13.1x	12.1x	11.1x
PEG	-	1.4x	4.67x	-36.36x	4.09x	2.9x	3.4x	3.98x
Capitalization / Revenue	6.13x	3.88x	5.04x	5.46x	5.62x	6.04x	5.55x	5.16x
EV / Revenue	6.16x	3.93x	5.04x	5.45x	5.6x	6.03x	5.54x	5.13x
EV / EBITDA	26.7x	16.8x	21.7x	24.4x	25x	26.6x	24.2x	21.9x
EV / EBIT	30.4x	18.9x	24.2x	27.2x	27.7x	29.3x	26.6x	24.4x
EV / FCF	60.3x	35.8x	29.4x	43.5x	43.7x	48.7x	45.2x	42.1x
FCF Yield	1.66%	2.8%	3.4%	2.3%	2.29%	2.06%	2.21%	2.37%
Dividend per Share ²	0.56	0.62	0.7	0.78	-	0.9296	0.9976	1.049
Rate of return	1.75%	2.62%	2.16%	2.17%	-	1.94%	2.08%	2.18%
EPS ²	0.8	0.945	1.01	1	1.09	1.237	1.366	1.478
Distribution rate	70%	65.6%	69.3%	78%	-	75.1%	73%	71%
Net sales ¹	6,011	6,981	7,347	7,546	8,200	9,126	9,928	10,690
EBITDA ¹	1,388	1,630	1,706	1,685	1,835	2,070	2,269	2,502
EBIT ¹	1,217	1,454	1,529	1,510	1,656	1,878	2,067	2,244
Net income ¹	925	1,087	1,155	1,151	1,258	1,421	1,562	1,690
Net Debt ¹	153.8	324.9	38.7	-55.8	-151.8	-120.9	-132.6	-313.6
Reference price ²	32.03	23.66	32.38	35.96	40.13	48.03	48.03	48.03
Nbr of stocks (in thousands)	1,150,327	1,145,520	1,143,200	1,145,773	1,148,036	1,148,035	-	-
Announcement Date	1/19/22	1/19/23	1/18/24	1/17/25	1/20/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
W.W. GRAINGER, INC.	29.87x	3.38x	19.65x	0.71%	64.23B
DIPLOMA PLC	34.86x	5.5x	20.46x	0.92%	12.69B
APPLIED INDUSTRIAL TECHNOLOGIES, INC.	31.58x	2.52x	20.42x	0.57%	12.5B
CORE & MAIN, INC.	17.74x	1.38x	11.13x	-.--%	9.03B
MSC INDUSTRIAL DIRECT CO., INC.	28.31x	1.81x	15.77x	2.94%	6.64B
RS GROUP PLC	15.3x	1.02x	8.89x	4.13%	3.57B
DXP ENTERPRISES, INC.	27.04x	-	-	-	2.62B
BUFAB AB	30.68x	3.13x	17.97x	1.15%	2.48B
DNOW INC.	155.65x	0.52x	11.71x	-	2.37B
Average	41.22x	2.41x	15.75x	1.49%	12.9B
Weighted average by Cap.	31.63x	3.13x	18.38x	0.91%