Financials Far East Consortium International Limited
Stocks
35
KYG3307Z1090
Real Estate Development & Operations
|
Market Closed -
Hong Kong S.E.
04:08:08 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 0.6300 HKD | +2.44% |
|
-1.56% | -12.50% |
| 08-28 | Far East Consortium International Limited, 2026 Earnings Call, Jun 25, 2026 | |
| 07-06 | Far East Consortium Sells Hong Kong Property to JD.com Unit for HK$750 Million | MT |
Projected Income Statement: Far East Consortium International Limited
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 6,346 | 10,204 | 9,572 | - | 5,605 | 5,356 |
| Change | - | - | 60.79% | -6.19% | - | - | -4.44% |
| EBITDA 1 | - | 1,594 | 1,861 | 1,236 | - | 629.7 | 198.6 |
| Change | - | - | 16.75% | -33.59% | - | - | -68.46% |
| EBIT 1 | - | - | 1,327 | 747 | - | 219 | -216 |
| Change | - | - | - | -43.72% | - | - | -198.63% |
| Interest Paid 1 | - | - | -1,183 | -1,034 | - | -675 | -625 |
| Earnings before Tax (EBT) 1 | - | - | 585.4 | -897.6 | - | 143 | -780 |
| Change | - | - | - | -253.32% | - | - | -645.45% |
| Net income 1 | 1,300 | 172.2 | 226.1 | -1,275 | -1,211 | -242.4 | -934.7 |
| Change | - | -86.76% | 31.31% | -663.96% | 5.05% | 79.98% | -285.6% |
| Announcement Date | 6/28/22 | 6/28/23 | 6/27/24 | 6/26/25 | 6/25/26 | - | - |
1HKD in Million
Estimates
Forecast Balance Sheet: Far East Consortium International Limited
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 22,842 | 21,493 | - | 18,257 | 17,417 |
| Change | - | - | - | -5.91% | - | - | -4.6% |
| Announcement Date | 6/28/22 | 6/28/23 | 6/27/24 | 6/26/25 | 6/25/26 | - | - |
1HKD in Million
Estimates
Cash Flow Forecast: Far East Consortium International Limited
| Fiscal Period: March | 2024 | 2028 |
|---|---|---|
| CAPEX 1 | 1,338 | 120 |
| Change | - | - |
| Free Cash Flow (FCF) 1 | - | - |
| Change | - | - |
| Announcement Date | 6/27/24 | - |
1HKD in Million
Estimates
Forecast Financial Ratios: Far East Consortium International Limited
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
Profitability | |||||||
| EBITDA Margin (%) | - | 25.11% | 18.24% | 12.91% | - | 11.23% | 3.71% |
| EBIT Margin (%) | - | - | 13.01% | 7.8% | - | 3.91% | -4.03% |
| EBT Margin (%) | - | - | 5.74% | -9.38% | - | 2.55% | -14.56% |
| Net margin (%) | - | 2.71% | 2.22% | -13.32% | - | -4.32% | -17.45% |
| FCF margin (%) | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - |
Profitability | |||||||
| ROA | - | - | 0.45% | - | - | -0.6% | -2.3% |
| ROE | - | - | 1.52% | -9.32% | - | -2.6% | -10.5% |
Financial Health | |||||||
| Leverage (Debt/EBITDA) | - | - | 12.28x | 17.39x | - | 28.99x | 87.7x |
| Debt / Free cash flow | - | - | - | - | - | - | - |
Capital Intensity | |||||||
| CAPEX / Current Assets (%) | - | - | 13.11% | - | - | - | 2.24% |
| CAPEX / EBITDA (%) | - | - | 71.92% | - | - | - | 60.42% |
| CAPEX / FCF (%) | - | - | - | - | - | - | - |
Items per share | |||||||
| Cash flow per share 1 | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | 0.14 | 0.11 | - | - | - |
| Change | - | - | - | -21.43% | - | - | - |
| Book Value Per Share 1 | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| EPS 1 | 0.4909 | 0.064 | 0.082 | -0.417 | -0.396 | -0.079 | -0.306 |
| Change | - | -86.96% | 28.12% | -608.54% | 5.04% | 80.05% | -287.34% |
| Nbr of stocks (in thousands) | 2,661,581 | 2,705,905 | 2,817,604 | 3,059,040 | 3,059,040 | 3,059,040 | 3,059,040 |
| Announcement Date | 6/28/22 | 6/28/23 | 6/27/24 | 6/26/25 | 6/25/26 | - | - |
1HKD
Estimates
| 2027 * | 2028 * | |
|---|---|---|
| P/E | -7.97x | -2.06x |
| PBR | - | - |
| EV / Sales | 3.6x | 3.61x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
0.6300HKD
Average target price
0.8600HKD
Spread / Average Target
+36.51%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- 35 Stock
- Financials Far East Consortium International Limited
Select your edition
All financial news and data tailored to specific country editions
